{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Eingabe","Berechnung_UA01","Berechnung_UA02","Berechnung_UA04","Berechnung_UA05","Berechnung_UA06","Berechnung_UA07","Berechnung_UA09","Berechnung_UA50","Hebesatz","Degression_Risiko","Werte Mindestgröße","BKV","Zwischenspeicher","Zusammenfassung"],"not_rendered":{"charts":0,"images":8,"macros":1,"external_links":0,"defined_names":1,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Eingabe","index":0,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":false,"merged":[[1,1,1,8],[46,3,46,5],[37,1,37,2],[37,4,37,5],[40,3,40,5],[42,3,42,5],[43,3,43,5],[38,3,38,5],[39,3,39,5],[44,3,44,5],[45,3,45,5]]}
[null,"Version Internet P.K. 01.07.2024"]
[null,{"$f":"\"Beitragsberechnung Umlagejahr \" &B6","v":"Beitragsberechnung Umlagejahr 2023"}]
[]
[]
[]
[null,{"$f":"Berechnung_UA01!B3","v":2023}]
[]
[]
[null,"Unternehmensart",null,"Risikobeitrag"," +      Grundbeitrag"," =   Gesamtbeitrag"," -    Bundesmittel"," =   Nettobeitrag"]
[null,null,null,{"$f":"COUNT(D12,D16,D18,D20,D22,D24,D26,D28,D30)","v":0},null,null,{"$f":"IF(Berechnung_UA01!K96>=100,\"x\",\"\")","v":""},null,"Zahlbetrag"]
[null,null,"w",{"$f":"SUM(D12:D31)","v":0}]
[null,"Unternehmen mit Bodenbewirtschaftung",null,{"$f":"IF(Berechnung_UA01!I96=0,\"\",Berechnung_UA01!I96)","v":""},{"$f":"IF(F12=\"\",\"\",Berechnung_UA01!I98)","v":""},{"$f":"IF(Berechnung_UA01!I100=0,\"\",Berechnung_UA01!I100)","v":""},{"$f":"IF(F12=\"\",\"\",H12-F12)","v":""},{"$f":"IF(Berechnung_UA01!I104=0,\"\",ROUND(Berechnung_UA01!I104,2))","v":""},{"$f":"IF(H12=\"\",\"\",H12)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(Berechnung_UA01!I99=0,\"\",Berechnung_UA01!I99)","v":""}]
[null,"Nebenunternehmen",null,{"$f":"IF(Berechnung_UA02!I29=0,\"\",Berechnung_UA02!I29)","v":""},"  ",{"$f":"D14","v":""},null,null,{"$f":"IF(F14=\"\",\"\",F14)","v":""}]
[]
[null,"Tierhaltungen",null,{"$f":"IF(Berechnung_UA04!I37=0,\"\",Berechnung_UA04!I37)","v":""},{"$f":"IF(F16=\"\",\"\",Berechnung_UA04!I39)","v":""},{"$f":"IF(Berechnung_UA04!I41=0,\"\",Berechnung_UA04!I41)","v":""},null,null,{"$f":"IF(F16=\"\",\"\",F16)","v":""}]
[]
[null,"Jagd",null,{"$f":"IF(Berechnung_UA05!I13=0,\"\",Berechnung_UA05!I13)","v":""},{"$f":"IF(F18=\"\",\"\",Berechnung_UA05!I15)","v":""},{"$f":"IF(Berechnung_UA05!I17=0,\"\",Berechnung_UA05!I17)","v":""},null,null,{"$f":"IF(F18=\"\",\"\",F18)","v":""}]
[]
[null,"Lohnunternehmen",null,{"$f":"IF(Berechnung_UA06!I22=0,\"\",Berechnung_UA06!I22)","v":""},{"$f":"IF(F20=\"\",\"\",Berechnung_UA06!I24)","v":""},{"$f":"IF(Berechnung_UA06!I26=0,\"\",Berechnung_UA06!I26)","v":""},null,null,{"$f":"IF(F20=\"\",\"\",F20)","v":""}]
[null,null,null,{"$f":"IF(Berechnung_UA06!I23=0,\"\",Berechnung_UA06!I23)","v":""}]
[null,"USF / Biogasproduktion",null,{"$f":"IF(Berechnung_UA07!I20=0,\"\",Berechnung_UA07!I20)","v":""},{"$f":"IF(F22=\"\",\"\",Berechnung_UA07!I22)","v":""},{"$f":"IF(Berechnung_UA07!I24=0,\"\",Berechnung_UA07!I24)","v":""},null,null,{"$f":"IF(F22=\"\",\"\",F22)","v":""}]
[]
[]
[]
[null,"Verbände",null,{"$f":"IF(Berechnung_UA09!I11=0,\"\",Berechnung_UA09!I11)","v":""},{"$f":"IF(F26=\"\",\"\",Berechnung_UA09!I16)","v":""},{"$f":"IF(Berechnung_UA09!I18=0,\"\",Berechnung_UA09!I18)","v":""},null,null,{"$f":"IF(F26=\"\",\"\",F26)","v":""}]
[]
[]
[]
[null,"Galabau, Park- und Gartenpflege, Friedhöfe",null,{"$f":"IF(Berechnung_UA50!I21=0,\"\",Berechnung_UA50!I21)","v":""},{"$f":"IF(F30=\"\",\"\",Berechnung_UA50!I23)","v":""},{"$f":"IF(Berechnung_UA50!I25=0,\"\",Berechnung_UA50!I25)","v":""},null,null,{"$f":"IF(F30=\"\",\"\",F30)","v":""}]
[]
[]
[null,"Gesamtforderung:",null,null,null,{"$f":"SUM(I12:I30)","v":0}]
[]
[]
[]
[]
[null,"Berechnung für das",null,{"$f":"IF(ISERROR(VLOOKUP(#REF!,B39:F48,2,FALSE)),\"\",VLOOKUP(#REF!,B39:D47,3,FALSE))","v":""},{"$f":"IF(D14<>\"\",\" und Nebenunternehmen\",\"\")","v":""}]
[null,1,null,"Unternehmen mit Bodenbewirtschaftung"]
[null,4,null,"Tierhaltungsunternehmen"]
[null,5,null,"Jagdunternehmen"]
[null,6,null,"Lohnunternehmen"]
[null,7,null,"das Unternehmen USF/ Biogasproduktion"]
[null,8,null,"Unternehmen LSV-Träger"]
[null,9,null,"Unternehmen des Verbandes"]
[null,13,null,"Unternehmen Reha"]
[null,50,null,"Unternehmen der Park- und Gartenpflege, Friedhöfe"]

{"sheet":"Berechnung_UA01","index":1,"n_rows":106,"n_cols":14,"rows_kept":106,"cut":false,"hidden":true,"merged":[[0,0,0,8]]}
["Beitragsberechnung SVLFG"]
[]
["Jahr",{"$f":"Hebesatz!A3","v":2023}]
[]
[]
[]
["Risikogruppe"]
["Produktionsverfahren"]
["Katasterart","Menge",null,"BER je Einheit","BER PV","Hebesatz","Risikogruppe","Risikofaktor PV","Beitrag",null,"Mindestgröße %"]
["Ackerbau"]
["Mähdrusch, Zuckerrüben",null,null,null,{"$f":"SUM(E12:E13)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J4","v":1.8455999999999999},{"$f":"Degression_Risiko!K5","v":1.0992999999999999},{"$f":"ROUND(E11*$F$11*$G$11*H11,2)","v":0}]
["Mähdruschfrüchte",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A12,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E5","v":0},{"$f":"ROUND(B12*D12,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A12,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B12=\"\",0,B12)),2)","v":0}]
["Zuckerrüben",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A13,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E5","v":0},{"$f":"ROUND(B13*D13,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A13,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B13=\"\",0,B13)),2)","v":0}]
["Futterbau und Bioenergiepflanzen",null,null,null,{"$f":"SUM(E15:E16)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J4","v":1.8455999999999999},{"$f":"Degression_Risiko!K6","v":0.62609999999999999},{"$f":"ROUND(E14*F14*G14*H14,2)","v":0}]
["Futterbau, Bioenergiepflanzen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A15,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E6","v":0},{"$f":"ROUND(B15*D15,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A15,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B15=\"\",0,B15)),2)","v":0}]
["Korbweiden",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A16,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E6","v":0},0,null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A16,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B16=\"\",0,B16)),2)","v":0}]
["Kartoffeln",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A17,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E7","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J4","v":1.8455999999999999},{"$f":"Degression_Risiko!K7","v":2.0716000000000001},{"$f":"ROUND(E17*F17*G17*H17,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A17,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B17=\"\",0,B17)),2)","v":0}]
["Aus der Produktion genommene Flächen",null,null,null,{"$f":"SUM(E19:E21)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J4","v":1.8455999999999999},{"$f":"Degression_Risiko!K8","v":0.78169999999999995},{"$f":"ROUND(E18*F18*G18*H18,2)","v":0}]
["Stillegung/Pflege",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A19,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E8","v":0},0,null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A19,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B19=\"\",0,B19)),2)","v":0}]
["stillgelegte Fläche ALG",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A20,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E8","v":0},0,null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A20,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B20=\"\",0,B20)),2)","v":0}]
["Landwirtschaft mit Pflege (FELEG)",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A21,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E8","v":0},0,null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A21,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B21=\"\",0,B21)),2)","v":0}]
["Grünland_RK"]
["Almen, Alpen, Hutungen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A23,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E10","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J9","v":3.0344000000000002},{"$f":"Degression_Risiko!K10","v":0.99570000000000003},{"$f":"ROUND(E23*F23*G23*H23,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A23,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B23=\"\",0,B23)),2)","v":0}]
["Grünland_PV",null,null,null,{"$f":"SUM(E25:E27)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J9","v":3.0344000000000002},{"$f":"Degression_Risiko!K11","v":1},{"$f":"ROUND(E24*F24*G24*H24,2)","v":0}]
["Grünland",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A25,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E11","v":0},0,null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A25,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B25=\"\",0,B25)),2)","v":0}]
["Garten",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A26,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E11","v":0},0,null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A26,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B26=\"\",0,B26)),2)","v":0}]
["Streuobstwiesen (nur Obstbaumnutzung)",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A27,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E11","v":0},0,null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A27,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B27=\"\",0,B27)),2)","v":0}]
["Weinbau"]
["Ausschließliche Traubenproduktion",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A29,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E13","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J12","v":0.39950000000000002},{"$f":"Degression_Risiko!K13","v":0.92130000000000001},{"$f":"ROUND(E29*F29*G29*H29,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A29,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B29=\"\",0,B29)),2)","v":0}]
["Traubenproduktion mit eigener Kellerwirtschaft",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A30,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E14","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J12","v":0.39950000000000002},{"$f":"Degression_Risiko!K14","v":1.0267999999999999},{"$f":"ROUND(E30*F30*G30*H30,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A30,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B30=\"\",0,B30)),2)","v":0}]
["Obst und Gemüse im Freiland, Hopfen, Tabak und Weihnachtsbäume "]
["Christbaumkulturen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A32,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E16","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K16","v":4.7624000000000004},{"$f":"ROUND(E32*F32*G32*H32,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A32,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B32=\"\",0,B32)),2)","v":0}]
["Baumobst ",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A33,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E17","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K17","v":1.76},0,null,{"$f":"ROUND(VLOOKUP(A33,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B33=\"\",0,B33)),2)","v":0}]
["Hopfen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A34,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E18","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K18","v":2.6221999999999999},0,null,{"$f":"ROUND(VLOOKUP(A34,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B34=\"\",0,B34)),2)","v":0}]
["Tabak",{"$f":"IF(B3<2018,SUMIF(Zwischenspeicher!$D$2:$D$22,A35,Zwischenspeicher!$B$2:$B$22),0)","v":0},"ha",{"$f":"Degression_Risiko!E19","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K19","v":0},{"$f":"ROUND(E35*F35*G35*H35,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A35,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B35=\"\",0,B35)),2)","v":0}]
["Beerenobst",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A36,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E20","v":0},{"$f":"ROUND(B36*D36,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K20","v":0.3407},0,null,{"$f":"ROUND(VLOOKUP(A36,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B36=\"\",0,B36)),2)","v":0}]
["Intensivgemüse",null,null,null,{"$f":"SUM(E38:E39)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K21","v":0.6149},0,null,{"$f":"ROUND(VLOOKUP(A37,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B37=\"\",0,B37)),2)","v":0}]
["Spargel",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A38,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E21","v":0},{"$f":"ROUND(B38*D38,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A38,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B38=\"\",0,B38)),2)","v":0}]
["Intensivgemüse",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A39,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E21","v":0},{"$f":"ROUND(B39*D39,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A39,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B39=\"\",0,B39)),2)","v":0}]
["Obstbau mit mechanischer Ernte",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A40,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E23","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K23","v":0.92879999999999996},{"$f":"ROUND(E40*F40*G40*H40,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A40,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B40=\"\",0,B40)),2)","v":0}]
["Industrie-, Frischgemüse mit händischer Ernte_PV ",null,null,null,{"$f":"SUM(E42:E43)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K24","v":0.78610000000000002},{"$f":"IF(B3>2017,ROUND(E41*F41*G41*H41,2),0)","v":0}]
["Industrie-, Frischgemüse mit händischer Ernte ",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A42,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E24","v":0},{"$f":"ROUND(B42*D42,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K24","v":0.78610000000000002},{"$f":"IF(B3<2018,ROUND(E42*F42*G42*H42,2),0)","v":0},null,{"$f":"ROUND(VLOOKUP(A42,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B42=\"\",0,B42)),2)","v":0}]
["Tabak",{"$f":"IF(B3>2017,SUMIF(Zwischenspeicher!$D$2:$D$22,A43,Zwischenspeicher!$B$2:$B$22),0)","v":0},"ha",{"$f":"Degression_Risiko!E24","v":0},{"$f":"ROUND(B43*D43,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A43,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B43=\"\",0,B43)),2)","v":0}]
["Industriegemüse mit vollmechanischer Ernte_PV",null,null,null,{"$f":"SUM(E45:E46)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J15","v":0.36709999999999998},{"$f":"Degression_Risiko!K22","v":4.1204999999999998},{"$f":"ROUND(E44*F44*G44*H44,2)","v":0}]
["Blumen und Zierpflanzen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A45,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E22","v":0},{"$f":"ROUND(B45*D45,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A45,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B45=\"\",0,B45)),2)","v":0}]
["Industriegemüse mit vollmechanischer Ernte",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A46,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E22","v":0},{"$f":"ROUND(B46*D46,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A46,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B46=\"\",0,B46)),2)","v":0}]
["Forst_RK",null,null,null,{"$f":"SUM(E48:E51)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J30","v":11.0763},{"$f":"Degression_Risiko!K31","v":1},{"$f":"ROUND(E47*F47*G47*H47,2)","v":0}]
["Forst",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A48,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"IF(B48=0,0,E48/B48)","v":0},{"$f":"Degression_Risiko!E31","v":0},{"$f":"Hebesatz!$B$3","v":7.83},null,null,{"$f":"ROUND(E48*F48*G48*H48,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A48,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B48=\"\",0,B48)),2)","v":0}]
["Forst mit Pflege (FELEG)",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A49,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"IF(B49=0,0,E49/B49)","v":0},{"$f":"Degression_Risiko!E32","v":0}]
["Einschlagsfestmeter",{"$f":"IF(SUMIF(Zwischenspeicher!$D$2:$D$22,A50,Zwischenspeicher!$B$2:$B$22)=0,12,IF(SUMIF(Zwischenspeicher!$D$2:$D$22,A50,Zwischenspeicher!$B$2:$B$22)<4,4,IF(SUMIF(Zwischenspeicher!$D$2:$D$22,A50,Zwischenspeicher!$B$2:$B$22)>99.99,99.99,SUMIF(Zwischenspeicher!$D$2:$D$22,A50,Zwischenspeicher!$B$2:$B$22))))","v":12},"Fm",null,null,null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A50,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B50=\"\",0,B50)),2)","v":0}]
["vertragl. aus der Produktion genommene Waldfläche",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A51,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E33","v":0.1},{"$f":"ROUND(B51*D51,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},null,null,null,null,{"$f":"ROUND(VLOOKUP(A51,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B51=\"\",0,B51)),2)","v":0}]
["Rinderhaltung"]
["Milchkühe, Deckbullen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A53,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E35","v":0},{"$f":"ROUND(B53*D53,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J34","v":1.1085},{"$f":"Degression_Risiko!K35","v":0.91200000000000003},{"$f":"ROUND(E53*F53*G53*H53,2)","v":0}]
["Mutterkühe",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A54,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E36","v":0},{"$f":"ROUND(B54*D54,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J34","v":1.1085},{"$f":"Degression_Risiko!K36","v":1.1807000000000001},{"$f":"ROUND(E54*F54*G54*H54,2)","v":0}]
["Sonstige Rinder",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A55,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E37","v":0},{"$f":"ROUND(B55*D55,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J34","v":1.1085},{"$f":"Degression_Risiko!K37","v":1.2235},{"$f":"ROUND(E55*F55*G55*H55,2)","v":0}]
["Schweinehaltung"]
["Schweinemast, Ferkelaufzucht, Jungsauenaufzucht",null,null,null,{"$f":"SUM(E58:E59)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J38","v":1.1936},{"$f":"Degression_Risiko!K39","v":1.1863999999999999},{"$f":"ROUND(E57*F57*G57*H57,2)","v":0}]
["Mastschweine",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A58,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E39","v":0},{"$f":"ROUND(B58*D58,4)","v":0}]
["Ferkelaufzucht",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A59,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E39","v":0},{"$f":"ROUND(B59*D59,4)","v":0}]
["Sauenhaltung",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A60,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E40","v":0},{"$f":"ROUND(B60*D60,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J38","v":1.1936},{"$f":"Degression_Risiko!K40","v":0.72009999999999996},{"$f":"ROUND(E60*F60*G60*H60,2)","v":0}]
["Unternehmen der sonstigen Tierhaltung"]
["Legehennen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A62,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E48","v":0},{"$f":"ROUND(B62*D62,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K48","v":1.0658000000000001},{"$f":"ROUND(E62*F62*G62*H62,2)","v":0}]
["Junghennenaufzucht",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A63,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E49","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K49","v":0.71360000000000001},0]
["Masthühner",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A64,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E50","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K50","v":0.74990000000000001},0]
["Mastenten",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A65,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E52","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K52","v":3.4474},0]
["Mastgänse",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A66,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E53","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K53","v":1.5408999999999999},0]
["Mastputen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A67,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E54","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K54","v":0.86650000000000005},0]
["Fleischschafe und -ziegen",null,null,null,{"$f":"SUM(E69:E70)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K55","v":1.024},0]
["Wanderschafe",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A69,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"ROUND(IF(SUM(B69:B70)<VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,4,FALSE),\nVLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,2,FALSE)*VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,4,FALSE)^VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,3,FALSE),\nIF(SUM(B69:B70)>VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,5,FALSE),\n(VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,2,FALSE))*(VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,5,FALSE))^(VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,3,FALSE)),\n(VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,2,FALSE))*SUM(B69:B70)^VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,3,FALSE))),\n4)","v":0},{"$f":"ROUND(B69*D69,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A69,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B69=\"\",0,B69)),2)","v":0}]
["Schafe und Ziegen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A70,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"ROUND(IF(SUM(B69:B70)<VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,4,FALSE),\nVLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,2,FALSE)*VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,4,FALSE)^VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,3,FALSE),\nIF(SUM(B69:B70)>VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,5,FALSE),\n(VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,2,FALSE))*(VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,5,FALSE))^(VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,3,FALSE)),\n(VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,2,FALSE))*SUM(B69:B70)^VLOOKUP(A68,Degression_Risiko!$A$4:$BZ$120,3,FALSE))),\n4)","v":0},{"$f":"ROUND(B70*D70,4)","v":0}]
["Milchschafe und -ziegen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A71,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"ROUND(IF(B71<VLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,4,FALSE),\nVLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,2,FALSE)*VLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,4,FALSE)^VLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,3,FALSE),\nIF(B71>VLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,5,FALSE),\n(VLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,2,FALSE))*(VLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,5,FALSE))^(VLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,3,FALSE)),\n(VLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,2,FALSE))*B71^VLOOKUP(A71,Degression_Risiko!$A$4:$BZ$120,3,FALSE))),\n4)","v":0},{"$f":"ROUND(B71*D71,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K56","v":0.37680000000000002},{"$f":"ROUND(E71*F71*G71*H71,2)","v":0}]
["Kaninchenhaltung",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A72,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"ROUND(IF(B72<VLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,4,FALSE),\nVLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,2,FALSE)*VLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,4,FALSE)^VLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,3,FALSE),\nIF(B72>VLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,5,FALSE),\n(VLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,2,FALSE))*(VLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,5,FALSE))^(VLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,3,FALSE)),\n(VLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,2,FALSE))*B72^VLOOKUP(A72,Degression_Risiko!$A$4:$BZ$120,3,FALSE))),\n4)","v":0},{"$f":"ROUND(B72*D72,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K57","v":1.0580000000000001},{"$f":"ROUND(E72*F72*G72*H72,2)","v":0}]
["Wildtierhaltung_PV",null,null,null,{"$f":"SUM(E74:E75)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K58","v":1.0610999999999999},{"$f":"ROUND(E73*F73*G73*H73,2)","v":0}]
["Wildtierhaltung",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A74,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E58","v":0.71750000000000003},{"$f":"ROUND(B74*D74,4)","v":0}]
["Schneckenzucht",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A75,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E58","v":0.71750000000000003},{"$f":"ROUND((ROUNDUP(B75,-3)/1000)*D75,4)","v":0}]
["Bienenhaltung",null,null,null,{"$f":"SUM(E77:E78)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K59","v":0.60580000000000001},{"$f":"ROUND(E76*F76*G76*H76,2)","v":0}]
["Imkerei",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A77,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E59","v":0},{"$f":"ROUND(B77*D77,4)","v":0},null,null,null,null,null,{"$f":"ROUND(VLOOKUP(A77,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B77=\"\",0,B77)),2)","v":0}]
["Imkerei (n.gew.)",0,"Anz",{"$f":"Degression_Risiko!E59","v":0},{"$f":"ROUND(B78*D78,4)","v":0}]
["Forellenzucht",{"$f":"IF(B3<2018,SUMIF(Zwischenspeicher!$D$2:$D$22,A79,Zwischenspeicher!$B$2:$B$22),0)","v":0},"t",{"$f":"Degression_Risiko!E60","v":0},{"$f":"ROUND(B79*D79,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K60","v":0},{"$f":"ROUND(E79*F79*G79*H79,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A79,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B79=\"\",0,B79)),2)","v":0}]
["Teichwirtschaft Karpfen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A80,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E61","v":0},{"$f":"ROUND(B80*D80,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K61","v":0.91210000000000002},{"$f":"ROUND(E80*F80*G80*H80,2)","v":0},null,{"$f":"ROUND(VLOOKUP(A80,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B80=\"\",0,B80)),2)","v":0}]
["Fluss- und Seenfischerei, Forellen und Beifische",null,null,null,{"$f":"E82+E83","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K62","v":1.5558000000000001},{"$f":"ROUND(E81*F81*G81*H81,2)","v":0}]
["Fluss- und Seenfischerei",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A82,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E62","v":0.3},{"$f":"ROUND(B82*D82,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K62","v":1.5558000000000001},{"$f":"IF(B3<2018,ROUND(E82*F82*G82*H82,2),0)","v":0},null,{"$f":"ROUND(VLOOKUP(A82,'Werte Mindestgröße'!$A$1:$E$49,5,FALSE)*(IF(B82=\"\",0,B82)),2)","v":0}]
["Forellen und Beifische",{"$f":"IF(B3>2017,SUMIF(Zwischenspeicher!$D$2:$D$22,A83,Zwischenspeicher!$B$2:$B$22),0)","v":0},"AT",{"$f":"Degression_Risiko!E62","v":0.3},{"$f":"ROUND(B83*D83,4)","v":0}]
["Pferdehaltung"]
["Deckhengste ohne Sporteinsatz",{"$f":"IF(B3<2018,SUMIF(Zwischenspeicher!$D$2:$D$22,A85,Zwischenspeicher!$B$2:$B$22),0)","v":0},"Anz",{"$f":"Degression_Risiko!E42","v":0},{"$f":"ROUND(B85*D85,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K42","v":0},{"$f":"ROUND(E85*F85*G85*H85,2)","v":0}]
["Zuchtstuten, Hengste, Aufzucht, Arbeits- und Gnadenbrottiere",null,null,null,{"$f":"E87+E88","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K43","v":1.5780000000000001},{"$f":"IF(B3>2017,ROUND(E86*F86*G86*H86,2),0)","v":0}]
["Zuchtstuten sowie Aufzucht-, Arbeits- und Gnadenbrottiere",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A87,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E43","v":0},{"$f":"ROUND(B87*D87,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K43","v":1.5780000000000001},{"$f":"IF(B3<2018,ROUND(E87*F87*G87*H87,2),0)","v":0}]
["Deckhengste ohne Sporteinsatz",{"$f":"IF(B3>2017,SUMIF(Zwischenspeicher!$D$2:$D$22,A88,Zwischenspeicher!$B$2:$B$22),0)","v":0},"Anz",{"$f":"Degression_Risiko!E43","v":0},{"$f":"ROUND(B88*D88,4)","v":0}]
["Traber und Galopper",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A89,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E44","v":0},{"$f":"ROUND(B89*D89,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K44","v":0.60189999999999999},{"$f":"ROUND(E89*F89*G89*H89,2)","v":0}]
["geschützter gärtnerischer Anbau, Blumen- und Zierpflanzenanbau sowie Baumschulen"]
["geschützter gärtnerische Anbau",null,null,null,{"$f":"SUM(E92:E94)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J25","v":0.56579999999999997},{"$f":"Degression_Risiko!K26","v":1},{"$f":"ROUND(E91*F91*G91*H91,2)","v":0}]
["Arbeitstage Mifa Urproduktion",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A92,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E27","v":0.55549999999999999},{"$f":"ROUND(B92*D92,4)","v":0}]
["Arbeitsentgelt gärtnerische Urproduktion",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A93,Zwischenspeicher!$B$2:$B$22)","v":0},"€",{"$f":"Degression_Risiko!E28","v":5.0000000000000001E-3},{"$f":"ROUND(B93*D93,4)","v":0}]
["Arbeitstage Unternehmer Urproduktion",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A94,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E29","v":0.34839999999999999},{"$f":"ROUND(B94*D94,4)","v":0}]
["Arbeitstage Mifa Urproduktion -o-",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A95,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"ROUND(VLOOKUP(A95,Degression_Risiko!$A$4:$BZ$120,2,FALSE)/VLOOKUP(A95,Degression_Risiko!$A$4:$BZ$120,3,FALSE),4)","v":{"$error":"#N/A"}},{"$f":"ROUND(B95*D95,4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,"Risikobeitrag:",{"$f":"SUM(I11:I91)","v":0},null,{"$f":"SUM(K12:K94)","v":0}]
[null,null,null,null,null,null,"Deckungsfaktor",null,null,null,{"$f":"SUM(K12:K17)+SUM(K20:K51)","v":0}]
["Grundbeitrag",null,null,"BER",{"$f":"IF(E$99>Hebesatz!J3,Hebesatz!J3,IF(E$99<Hebesatz!L3,Hebesatz!L3,E$99))","v":87.5},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},{"$f":"ROUND(E98*F98*G98,2)","v":84.96},{"$f":"H98","v":84.96}]
[null,null,null,"Gesamt BER",{"$f":"E11+E14+SUM(E17:E18)+SUM(E23:E24)+SUM(E29:E30)+SUM(E32:E37)+SUM(E40:E41)+E44+E48+SUM(E53:E55)+E57+E60+SUM(E62:E67)+E68+SUM(E71:E73)+E76+SUM(E79:E81)+SUM(E85:E86)+E89+E91+E51","v":0}]
["Gesamtbeitrag brutto",null,null,null,null,null,null,null,{"$f":"IF(I96=0,0,SUM(I96:I98))","v":0}]
[]
["abzgl. Bundesmittel",null,null,null,null,null,null,{"$f":"(Hebesatz!C3/100)*-1","v":-0.1545},{"$f":"IF(Hebesatz!O3=\"\",\n  IF(Hebesatz!N3=\"\",M102,IF(M102>Hebesatz!N3,Hebesatz!N3,M102)),\n  IF(M102>Hebesatz!O3,0,IF(M102>Hebesatz!N3,Hebesatz!N3,M102)))","v":0},"BUMI- voller Anspruch",null,null,{"$f":"IF(Eingabe!$G$11=\"x\",0,IF(B3>=2014,ROUND(IF(G101<>\"\",M101,I96)*H102*-1,2),ROUND(I100*H102*-1,2)))","v":0},"BUMI- voller Anspruch"]
["Gesamtbeitrag netto",null,null,null,null,null,null,null,{"$f":"IF(G101<>\"\",I100+I101,I100)-I102","v":0},"(Beitrag wenn voller BUMI-Anspruch)",null,null,{"$f":"M102-(I104-I103)","v":0},"gezahlte Bumi"]
[null,null,null,null,null,null,null,"",{"$f":"ROUND(IF(I103=0,0,IF(Eingabe!$G$10=\"x\",I103,IF(IF(G101<>\"\",I100+I101,I100)<VLOOKUP(B3,Hebesatz!$A$3:$E$30,5,FALSE),IF(G101<>\"\",I100+I101,I100),IF(IF(G101<>\"\",I100+I101,I100)-I102<VLOOKUP(B3,Hebesatz!$A$3:$E$30,5,FALSE),VLOOKUP(B3,Hebesatz!$A$3:$E$30,5,FALSE),I103)))),2)","v":0},"(Beitrag mit ggf. BUMI-Kappungsgrenze)"]
[]
[null,null,null,null,null,null,null,"Beitrag",{"$f":"I104","v":0}]

{"sheet":"Berechnung_UA02","index":2,"n_rows":29,"n_cols":11,"rows_kept":29,"cut":false,"hidden":true,"merged":[[0,0,0,8]]}
["Beitragsberechnung SVLFG"]
[]
["Jahr",{"$f":"Berechnung_UA01!B3","v":2023}]
[]
[]
[]
["Risikogruppe"]
["   Produktionsverfahren"]
["      Katasterart","Menge",null,"BER je Einheit","BER PV","Hebesatz","Risikogruppe","Risikofaktor PV","Beitrag"]
["Pferdehaltung"]
["Sport-,bzw. Turnier-, Renn-, Kutsch-, Schul- und Verleihpferde",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A11,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E45","v":0},{"$f":"ROUND(D11*$B$11,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K45","v":0.60189999999999999},{"$f":"ROUND(E11*F11*G11*H11,2)","v":0}]
["Pensionstiere, Freizeitpferde",null,null,null,{"$f":"SUM(E13:E14)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K46","v":0.84260000000000002},{"$f":"ROUND(E12*F12*G12*H12,2)","v":0}]
["Pensionstiere",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A13,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E46","v":0},{"$f":"ROUND(D13*$B$13,4)","v":0}]
["Freizeittiere",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A14,Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E46","v":0},{"$f":"ROUND(D14*$B$14,4)","v":0}]
["Beherbergung/Verköstigung, Energiegewinnung, Handel/Verwaltung/Dienstleistung, Veredelung/Produktgewinnung (N1)"]
["Urlaub auf dem Bauernhof",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A16,Zwischenspeicher!$B$2:$B$22)","v":0},"BT",{"$f":"Degression_Risiko!E64","v":0.1},{"$f":"ROUND(D16*$B$16,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J63","v":0.73429999999999995},{"$f":"Degression_Risiko!K64","v":0.82279999999999998},{"$f":"ROUND(E16*F16*G16*H16,2)","v":0}]
["Abfindungsbrennerei",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A17,Zwischenspeicher!$B$2:$B$22)","v":0},"Ltr.",{"$f":"Degression_Risiko!E65","v":2.5000000000000001E-2},{"$f":"ROUND(D17*$B$17,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J63","v":0.73429999999999995},{"$f":"Degression_Risiko!K65","v":2.5339999999999998},0]
["Energiegewinnung",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A18,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E66","v":0.3},{"$f":"ROUND(D18*$B$18,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J63","v":0.73429999999999995},{"$f":"Degression_Risiko!K66","v":1.1200000000000001},0]
["Beherbergung/Verköstigung",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A19,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E67","v":0.3},{"$f":"ROUND(D19*$B$19,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J63","v":0.73429999999999995},{"$f":"Degression_Risiko!K67","v":0.82279999999999998},0]
["Handel / Verwaltung / Dienstleistungen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A20,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E68","v":0.3},{"$f":"ROUND(D20*$B$20,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J63","v":0.73429999999999995},{"$f":"Degression_Risiko!K68","v":0.83350000000000002},0]
["Veredelung / Produktgewinnung",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A21,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E69","v":0.3},{"$f":"ROUND(D21*$B$21,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J63","v":0.73429999999999995},{"$f":"Degression_Risiko!K69","v":1.3435999999999999},0]
["Biogasproduktion je produzierter MWh Strom pro Jahr NU",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A22,Zwischenspeicher!$B$2:$B$22)","v":0},"MWh",{"$f":"Degression_Risiko!E70","v":0},{"$f":"ROUND($B$22*D22,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J63","v":0.73429999999999995},{"$f":"Degression_Risiko!K70","v":1.1200000000000001},{"$f":"ROUND(E22*F22*G22*H22,2)","v":0},null,"Biogasproduktion je produzierter MWhStrom pro Jahr"]
["Handwerksbetriebe, Hoch- und Tiefbauunternehmen, Transport- und Fuhrunternehmen (N2)"]
["Handwerk",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A24,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"VLOOKUP($A$24,Degression_Risiko!$A$4:$BZ$120,2,FALSE)","v":0.3},{"$f":"ROUND(D24*$B$24,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J71","v":2.3327},{"$f":"Degression_Risiko!K72","v":1.3939999999999999},{"$f":"ROUND(E24*F24*G24*H24,2)","v":0}]
["Transport- und Fuhrunternehmen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A25,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"VLOOKUP($A$25,Degression_Risiko!$A$4:$BZ$120,2,FALSE)","v":0.3},{"$f":"ROUND(D25*$B$25,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J71","v":2.3327},{"$f":"Degression_Risiko!K73","v":0.9819},{"$f":"ROUND(E25*F25*G25*H25,2)","v":0}]
["Hoch- und Tiefbau",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A26,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"VLOOKUP($A$26,Degression_Risiko!$A$4:$BZ$120,2,FALSE)","v":0.3},{"$f":"ROUND(D26*$B$26,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J71","v":2.3327},{"$f":"Degression_Risiko!K74","v":0.78120000000000001},{"$f":"ROUND(E26*F26*G26*H26,2)","v":0}]
[]
[]
["Gesamtbeitrag",null,null,null,{"$f":"SUM(E16:E26)+E11+E12","v":0},null,null,null,{"$f":"SUM(I11:I26)","v":0}]

{"sheet":"Berechnung_UA04","index":3,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":true,"merged":[[0,0,0,8],[45,5,45,7],[48,6,48,7]]}
["Beitragsberechnung SVLFG"]
[]
["Jahr",{"$f":"Berechnung_UA01!B3","v":2023}]
[]
[]
[]
["Risikogruppe"]
["   Produktionsverfahren"]
["      Katasterart","Menge",null,"BER je Einheit","BER PV","Hebesatz","Risikogruppe","Risikofaktor PV","Beitrag"]
["Rinderhaltung"]
["Milchkühe, Deckbullen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A11&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E35","v":0},{"$f":"ROUND(B11*D11,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J34","v":1.1085},{"$f":"Degression_Risiko!K35","v":0.91200000000000003},{"$f":"ROUND(E11*F11*G11*H11,2)","v":0}]
["Mutterkühe",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A12&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E36","v":0},{"$f":"ROUND(B12*D12,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J34","v":1.1085},{"$f":"Degression_Risiko!K36","v":1.1807000000000001},{"$f":"ROUND(E12*F12*G12*H12,2)","v":0}]
["Sonstige Rinder",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A13&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E37","v":0},{"$f":"ROUND(B13*D13,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J34","v":1.1085},{"$f":"Degression_Risiko!K37","v":1.2235},{"$f":"ROUND(E13*F13*G13*H13,2)","v":0}]
["Schweinehaltung"]
["Schweinemast, Ferkelaufzucht, Jungsauenaufzucht",null,null,null,{"$f":"SUM(E16:E17)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J38","v":1.1936},{"$f":"Degression_Risiko!K39","v":1.1863999999999999},{"$f":"ROUND(E15*F15*G15*H15,2)","v":0}]
["Schweinemast",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A16&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E39","v":0},{"$f":"ROUND(B16*D16,4)","v":0}]
["Ferkelaufzucht",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A17&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E39","v":0},{"$f":"ROUND(B17*D17,4)","v":0}]
["Sauenhaltung",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A18&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E40","v":0},{"$f":"ROUND(B18*D18,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J38","v":1.1936},{"$f":"Degression_Risiko!K40","v":0.72009999999999996},{"$f":"ROUND(E18*F18*G18*H18,2)","v":0}]
["Unternehmen der sonstigen Tierhaltung"]
["Legehennen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A20&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E48","v":0},{"$f":"ROUND(B20*D20,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K48","v":1.0658000000000001},{"$f":"ROUND(E20*F20*G20*H20,2)","v":0}]
["Junghennenaufzucht",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A21&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E49","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K49","v":0.71360000000000001},0]
["Masthühner",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A22&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E50","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K50","v":0.74990000000000001},0]
["Masthühner Tst",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,LEFT(A23,10)&\" (ohne Bodenbewirtschaftung)_Tst\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E51","v":0},{"$f":"ROUND(B23*1000*D23,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K51","v":0.74990000000000001},{"$f":"ROUND(E23*F23*G23*H23,2)","v":0}]
["Mastenten",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A24&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E52","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K52","v":3.4474},{"$f":"ROUND(E24*F24*G24*H24,2)","v":0}]
["Mastgänse",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A25&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E53","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K53","v":1.5408999999999999},0]
["Mastputen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A26&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E54","v":0},0,{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K54","v":0.86650000000000005},0]
["Fleischschafe und -ziegen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A27&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E55","v":0},{"$f":"ROUND(B27*D27,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K55","v":1.024},{"$f":"ROUND(E27*F27*G27*H27,2)","v":0}]
["Milchschafe und -ziegen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A28&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E56","v":0},{"$f":"ROUND(B28*D28,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K56","v":0.37680000000000002},{"$f":"ROUND(E28*F28*G28*H28,2)","v":0}]
["Kaninchenhaltung",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A29&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E57","v":0},{"$f":"ROUND(B29*D29,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J47","v":1.1196999999999999},{"$f":"Degression_Risiko!K57","v":1.0580000000000001},{"$f":"ROUND(E29*F29*G29*H29,2)","v":0}]
["Pferdehaltung"]
["Deckhengste ohne Sporteinsatz",{"$f":"IF(B3<2018,SUMIF(Zwischenspeicher!$D$2:$D$22,A31&\"_T\",Zwischenspeicher!$B$2:$B$22),0)","v":0},"Anz",{"$f":"Degression_Risiko!E42","v":0},{"$f":"ROUND(B31*D31,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K42","v":0},{"$f":"ROUND(E31*F31*G31*H31,2)","v":0}]
["Zuchtstuten, Hengste, Aufzucht, Arbeits- und Gnadenbrottiere",null,null,null,{"$f":"SUM(E33:E34)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K43","v":1.5780000000000001},{"$f":"ROUND(E32*F32*G32*H32,2)","v":0}]
["Zuchtstuten sowie Aufzucht-, Arbeits- und Gnadenbrottiere",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A33&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E43","v":0},{"$f":"ROUND(B33*D33,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K43","v":1.5780000000000001}]
["Deckhengste ohne Sporteinsatz",{"$f":"IF(B3>2017,SUMIF(Zwischenspeicher!$D$2:$D$22,A34&\"_T\",Zwischenspeicher!$B$2:$B$22),0)","v":0},"Anz",{"$f":"Degression_Risiko!E43","v":0},{"$f":"ROUND(B34*D34,4)","v":0}]
["Traber und Galopper",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A35&\"_T\",Zwischenspeicher!$B$2:$B$22)","v":0},"Anz",{"$f":"Degression_Risiko!E44","v":0},{"$f":"ROUND(B35*D35,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J41","v":1.4947999999999999},{"$f":"Degression_Risiko!K44","v":0.60189999999999999},{"$f":"ROUND(E35*F35*G35*H35,2)","v":0}]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I11:I36)","v":0}]
[null,null,null,null,null,null,"Deckungsfaktor"]
["Grundbeitrag",null,null,"BER",{"$f":"IF(E40>Hebesatz!J3,Hebesatz!J3,IF(E40<Hebesatz!L3,Hebesatz!L3,E40))","v":87.5},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},{"$f":"ROUND(E39*F39*G39,2)","v":84.96},{"$f":"H39","v":84.96}]
[null,null,null,"Gesamt BER",{"$f":"SUM(E11:E13)+E15+E18+SUM(E20:E29)+E31+E32+E35","v":0}]
["Gesamtbeitrag brutto",null,null,null,null,null,null,null,{"$f":"IF(I37=0,0,ROUND(SUM(I37:I39),2))","v":0}]

{"sheet":"Berechnung_UA05","index":4,"n_rows":17,"n_cols":9,"rows_kept":17,"cut":false,"hidden":true,"merged":[[0,0,0,8]]}
["Beitragsberechnung SVLFG"]
[]
[null,null,null,"Jahr",{"$f":"Berechnung_UA01!B3","v":2023}]
["Risikogruppe"]
["   Produktionsverfahren"]
["      Katasterart","Menge",null,"BER je Einheit","BER PV","Hebesatz","Risikogruppe","Risikofaktor PV","Beitrag"]
[]
["Jagdunternehmen"]
["bejagbare Fläche",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A9,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E76","v":0.05},{"$f":"ROUND($B$9*D9,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J75","v":1.8911},{"$f":"Degression_Risiko!K76","v":1},{"$f":"ROUND(E9*F9*G9*H9,2)","v":0}]
["Jagd landwirtschaftlicher Unternehmer",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A10,Zwischenspeicher!$B$2:$B$22)","v":0},"ha",{"$f":"Degression_Risiko!E77","v":0.04},{"$f":"ROUND(B10*D10,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J75","v":1.8911},{"$f":"Degression_Risiko!K77","v":1},{"$f":"ROUND(E10*F10*G10*H10,2)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I9:I10)","v":0}]
[null,null,null,null,null,null,"Deckungsfaktor"]
["Grundbeitrag",null,null,"BER",{"$f":"IF(E16>Hebesatz!J3,Hebesatz!J3,IF(E16<Hebesatz!L3,Hebesatz!L3,E16))","v":87.5},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},{"$f":"ROUND(E15*F15*G15,2)","v":84.96},{"$f":"H15","v":84.96}]
[null,null,null,"Gesamt BER",{"$f":"E9+E10","v":0}]
["Gesamtbeitrag",null,null,null,null,null,null,null,{"$f":"IF(I13=0,0,SUM(I13:I15))","v":0}]

{"sheet":"Berechnung_UA06","index":5,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":true,"merged":[[0,0,0,8]]}
["Beitragsberechnung SVLFG"]
[]
["Jahr",{"$f":"Berechnung_UA01!B3","v":2023}]
[]
[]
[]
["Risikogruppe"]
["   Produktionsverfahren"]
["      Katasterart","Menge",null,"BER je Einheit","BER PV","Hebesatz","Risikogruppe","Risikofaktor PV","Beitrag"]
["Lohnunternehmen einschließlich der Unternehmen des Garten- und Landschaftsbaus "]
["Landw. Lohnunternehmen",null,null,null,{"$f":"SUM(E12:E14)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J78","v":0.55820000000000003},{"$f":"Degression_Risiko!K79","v":0.80630000000000002},{"$f":"ROUND(E11*F11*G11*H11,2)","v":0}]
["Arbeitsentgelt landw. Lohnunternehmen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A12,Zwischenspeicher!$B$2:$B$22)","v":0},"€",{"$f":"Degression_Risiko!E80","v":5.0000000000000001E-3},{"$f":"ROUND(B12*D12,4)","v":0}]
["Arbeitstage Unternehmer landw. Lohnunternehmen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A13,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E81","v":0.34839999999999999},{"$f":"ROUND(B13*D13,4)","v":0}]
["Arbeitstage Mifa landw. Lohnunternehmen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A14,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E82","v":0.55549999999999999},{"$f":"ROUND(B14*D14,4)","v":0}]
[]
["Forstw. Lohnunternehmen",null,null,null,{"$f":"SUM(E17:E19)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J78","v":0.55820000000000003},{"$f":"Degression_Risiko!K83","v":1.9120999999999999},{"$f":"ROUND(E16*F16*G16*H16,2)","v":0}]
["Arbeitsentgelt forstw. Lohnunternehmen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A17,Zwischenspeicher!$B$2:$B$22)","v":0},"€",{"$f":"Degression_Risiko!E84","v":5.0000000000000001E-3},{"$f":"ROUND(B17*D17,4)","v":0}]
["Arbeitstage Unternehmer forstw. Lohnunternehmen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A18,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E85","v":0.34839999999999999},{"$f":"ROUND(B18*D18,4)","v":0}]
["Arbeitstage Mifa forstw. Lohnunternehmen",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A19,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E86","v":0.55549999999999999},{"$f":"ROUND(B19*D19,4)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I11:I18)","v":0}]
[null,null,null,null,null,null,"Deckungsfaktor"]
["Grundbeitrag",null,null,"BER",{"$f":"IF(E$25>Hebesatz!J3,Hebesatz!J3,IF(E25<Hebesatz!L3,Hebesatz!L3,E25))","v":87.5},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"VLOOKUP(B3,Hebesatz!$A$3:$D$9,4,FALSE)","v":0.124},{"$f":"ROUND(E24*F24*G24,2)","v":84.96},{"$f":"H24","v":84.96}]
[null,null,null,"Gesamt BER",{"$f":"E11+E16","v":0}]
["Gesamtbeitrag",null,null,null,null,null,null,null,{"$f":"IF(I22=0,0,SUM(I22:I24))","v":0}]

{"sheet":"Berechnung_UA07","index":6,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":true,"merged":[[0,0,0,8]]}
["Beitragsberechnung SVLFG"]
[]
["Jahr",{"$f":"Berechnung_UA01!B3","v":2023}]
[]
[]
[]
["Risikogruppe"]
["   Produktionsverfahren"]
["      Katasterart","Menge",null,"BER je Einheit","BER PV","Hebesatz","Risikogruppe","Risikofaktor","Beitrag"]
["Beherbergung/Verköstigung, Energiegewinnung, Handel/Verwaltung/Dienstleistung, Veredelung/Produktgewinnung (N1)"]
["Biogasproduktion je produzierter MWhStrom pro Jahr",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A11,Zwischenspeicher!$B$2:$B$22)","v":0},"MWh",{"$f":"Degression_Risiko!E70","v":0},{"$f":"ROUND($B$11*D11,4)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J63","v":0.73429999999999995},{"$f":"Degression_Risiko!K70","v":1.1200000000000001},{"$f":"ROUND(E11*F11*G11*H11,2)","v":0}]
[]
["Sonstige Unternehmen: Landwirtschaftskammern, Berufsverbände der Landw., Unternehmen, die unmittelbar der Sicherung, Überwachung oder Förderung der Landwirtschaft überwiegend dienen (ohne Unternehmen der Energiegewinnung), SVLFG, ZLA, ZLF, REHA-Fälle"]
["USF",null,null,null,{"$f":"SUM(E15:E18)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J97","v":0.2576},{"$f":"Degression_Risiko!K98","v":1.2071000000000001},{"$f":"ROUND(E14*F14*G14*H14,2)","v":0}]
["Arbeitsentgelt USF",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A15,Zwischenspeicher!$B$2:$B$22)","v":0},"€",{"$f":"Degression_Risiko!E99","v":5.0000000000000001E-3},{"$f":"ROUND($B$15*D15,4)","v":0}]
["Arbeitstage Unternehmer USF",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A16,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E100","v":0.34839999999999999},{"$f":"ROUND($B$16*D16,4)","v":0}]
["Personen ehrenamtlich tätig - USF",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A17,Zwischenspeicher!$B$2:$B$22)","v":0},"ANZ",{"$f":"Degression_Risiko!E101","v":0.5},{"$f":"ROUND($B$17*D17,4)","v":0}]
["Arbeitstage Mifa USF",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A18,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E102","v":0.55549999999999999},{"$f":"ROUND($B$18*D18,4)","v":0}]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I11:I17)","v":0}]
[null,null,null,null,null,null,"Deckungsfaktor"]
["Grundbeitrag",null,null,"BER",{"$f":"IF(E$23>Hebesatz!J3,Hebesatz!J3,IF(E23<Hebesatz!L3,Hebesatz!L3,E23))","v":87.5},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},{"$f":"ROUND(E22*F22*G22,2)","v":84.96},{"$f":"H22","v":84.96}]
[null,null,null,"Gesamt BER",{"$f":"E11+E14","v":0}]
["Gesamtbeitrag",null,null,null,null,null,null,null,{"$f":"IF(I20=0,0,SUM(I20:I22))","v":0}]

{"sheet":"Berechnung_UA09","index":7,"n_rows":18,"n_cols":9,"rows_kept":18,"cut":false,"hidden":true,"merged":[[0,0,0,8]]}
["Beitragsberechnung SVLFG"]
[]
["Jahr",{"$f":"Berechnung_UA01!B3","v":2023}]
[]
[]
[]
["Risikogruppe"]
["   Produktionsverfahren"]
["      Katasterart","Menge",null,"BER je Einheit","BER PV","Hebesatz","Risikogruppe","Risikofaktor PV","Beitrag"]
["Sonstige Unternehmen: Landwirtschaftskammern, Berufsverbände der Landw., Unternehmen, die unmittelbar der Sicherung, Überwachung oder Förderung der Landwirtschaft überwiegend dienen (ohne Unternehmen der Energiegewinnung), SVLFG, ZLA, ZLF, REHA-Fälle"]
["Verbände",null,null,null,{"$f":"SUM(E12:E13)","v":0},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Degression_Risiko!J97","v":0.2576},{"$f":"Degression_Risiko!K108","v":0.79269999999999996},{"$f":"ROUND(E11*F11*G11*H11,2)","v":0}]
["Arbeitsentgelt Beschäftigte Verbände",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A12,Zwischenspeicher!$B$2:$B$22)","v":0},"€",{"$f":"Degression_Risiko!E109","v":5.0000000000000001E-3},{"$f":"ROUND(B12*D12,4)","v":0}]
["Personen ehrenamtlich tätig - Verband",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A13,Zwischenspeicher!$B$2:$B$22)","v":0},"ANZ",{"$f":"Degression_Risiko!E110","v":0.5},{"$f":"ROUND(B13*D13,4)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I11:I11)","v":0}]
[null,null,null,null,null,null,"Deckungsfaktor"]
["Grundbeitrag",null,null,"BER",{"$f":"IF(E$17>Hebesatz!J3,Hebesatz!J3,IF(E17<Hebesatz!L3,Hebesatz!L3,E17))","v":87.5},{"$f":"VLOOKUP(B3,Hebesatz!$A$3:$B$9,2,FALSE)","v":7.83},{"$f":"VLOOKUP(B3,Hebesatz!$A$3:$D$9,4,FALSE)","v":0.124},{"$f":"ROUND(E16*F16*G16,2)","v":84.96},{"$f":"H16","v":84.96}]
[null,null,null,"Gesamt BER",{"$f":"E11","v":0}]
["Gesamtbeitrag",null,null,null,null,null,null,null,{"$f":"IF(I11=0,0,SUM(I14:I16))","v":0}]

{"sheet":"Berechnung_UA50","index":8,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":true,"merged":[[0,0,0,8]]}
["Beitragsberechnung SVLFG"]
[]
["Jahr",{"$f":"Berechnung_UA01!B3","v":2023}]
[]
[]
[]
["Risikogruppe"]
["   Produktionsverfahren"]
["      Katasterart","Menge",null,"BER je Einheit","BER PV","Hebesatz","Risikogruppe","Risikofaktor PV","Beitrag"]
["Lohnunternehmen einschließlich der Unternehmen des Garten- und Landschaftsbaus "]
["Unternehmen des Garten- und Landschaftsbaus",null,null,null,{"$f":"SUM(E12:E14)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J78","v":0.55820000000000003},{"$f":"Degression_Risiko!K87","v":0.96399999999999997},{"$f":"ROUND(E11*F11*G11*H11,2)","v":0}]
["Arbeitstage Unternehmer Galabau",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A12,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E88","v":0.34839999999999999},{"$f":"ROUND($B$12*D12,4)","v":0}]
["Arbeitsentgelt Galabau",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A13,Zwischenspeicher!$B$2:$B$22)","v":0},"€",{"$f":"Degression_Risiko!E89","v":5.0000000000000001E-3},{"$f":"ROUND($B$13*D13,4)","v":0}]
["Arbeitstage Mifa Galabau",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A14,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E90","v":0.55549999999999999},{"$f":"ROUND($B$14*D14,4)","v":0}]
[]
["Unternehmen der Park- und Gartenpflege, Friedhöfe sowie Haus- und Ziergärten ",null,null,null,{"$f":"SUM(E17:E20)","v":0},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Degression_Risiko!J91","v":0.31319999999999998},{"$f":"Degression_Risiko!K91","v":1},{"$f":"ROUND(E16*F16*G16*H16,2)","v":0}]
["Arbeitstage Unternehmer Park- u. Gartenpflege/Friedhof/Sonstige",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A17,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E93","v":0.34839999999999999},{"$f":"ROUND($B$17*D17,4)","v":0}]
["Arbeitsentgelt Park- und Gartenpflege/Friedhof/Sonstige",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A18,Zwischenspeicher!$B$2:$B$22)","v":0},"€",{"$f":"Degression_Risiko!E94","v":5.0000000000000001E-3},{"$f":"ROUND($B$18*D18,4)","v":0}]
["Arbeitstage Mifa PGpfl",{"$f":"SUMIF(Zwischenspeicher!$D$2:$D$22,A19,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E95","v":0.55549999999999999},{"$f":"ROUND($B$19*D19,4)","v":0}]
["Personen ehrenamtlich tätig - Park- und Gartenpflege/Friedhof/Sonstige",{"$f":"SUMIF(Zwischenspeicher!$A$2:$A$22,A20,Zwischenspeicher!$B$2:$B$22)","v":0},"AT",{"$f":"Degression_Risiko!E96","v":0.5},{"$f":"ROUND($B$20*D20,4)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I11+I16","v":0}]
[null,null,null,null,null,null,"Deckungsfaktor"]
["Grundbeitrag",null,null,"BER",{"$f":"IF(E$24>Hebesatz!J3,Hebesatz!J3,IF(E24<Hebesatz!L3,Hebesatz!L3,E24))","v":87.5},{"$f":"Hebesatz!$B$3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},{"$f":"ROUND(E23*F23*G23,2)","v":84.96},{"$f":"H23","v":84.96}]
[null,null,null,"Gesamt BER",{"$f":"E11+E16","v":0}]
["Gesamtbeitrag",null,null,null,null,null,null,null,{"$f":"IF(I21=0,0,SUM(I21:I23))","v":0}]

{"sheet":"Hebesatz","index":9,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":true,"merged":[[0,21,0,23],[0,5,0,6],[0,9,0,12]]}
["Wertetabelle",null,null,null,null,"JAV ",null,"Ost","West","Grundbeitrag ",null,null,null,"Bumi Kappungsgrenze","Bumi Ausschlussgrenze"]
["Jahr","Hebesatz","Bundesmittel","Deckungsfaktor Grundbeitrag","Fließgruppe","JAV Unternehmer","JAV Mifa","JAV Mifa","JAV Mifa","Höchstgrenze(BER)","Höchstgrenze(€)","Mindestgrenze(BER)","Mindestgrenze(€)"]
[2023,7.83,15.45,0.124,305,15331.73,{"$f":"IF(Eingabe!$C$11=\"w\",I3,H3)","v":24444},23688,24444,350,{"$f":"ROUND(J3*B3*D3,2)","v":339.82},87.5,{"$f":"L3*D3*B3","v":84.955500000000001},20000,50000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,80,81]

{"sheet":"Degression_Risiko","index":10,"n_rows":122,"n_cols":11,"rows_kept":122,"cut":false,"hidden":true,"merged":[[2,1,2,2],[1,1,1,10]]}
["a = Konstante, Basiswert, Multiplikator"]
["b = Deg.Faktor, Additionsfaktor, Multiplikationsfaktor",{"$f":"Berechnung_UA01!B3","v":2023}]
[null,"BER Bereich je Einheit",null,"Menge",{"$f":"\"BER \"&B2","v":"BER 2023"},"a","b","Untergrenze","Obergrenze",{"$f":"\"Risikogruppe \"&B2","v":"Risikogruppe 2023"},{"$f":"\"Risikofaktor PV \"&B2","v":"Risikofaktor PV 2023"}]
["Ackerbau","von","bis",null,null,null,null,null,null,1.8455999999999999]
["Mähdrusch, Zuckerrüben",{"$f":"ROUND(F5*H5^G5,4)","v":1.4495},{"$f":"ROUND(F5*I5^G5,4)","v":0.61550000000000005},{"$f":"SUM(Berechnung_UA01!$B$12:$B$13)","v":0},{"$f":"IF(D5=0,0,\nIF(D5<H5,B5,\nIF(AND(D5>=H5,D5<=I5),ROUND(F5*D5^G5,4),\nC5)\n))","v":0},1.4495,-0.124,1,1000,null,1.0992999999999999]
["Futterbau und Bioenergiepflanzen",{"$f":"ROUND(F6*H6^G6,4)","v":1.7795000000000001},{"$f":"ROUND(F6*I6^G6,4)","v":1.0132000000000001},{"$f":"SUM(Berechnung_UA01!$B$15:$B$16)","v":0},{"$f":"IF(D6=0,0,\nIF(D6<H6,B6,\nIF(AND(D6>=H6,D6<=I6),ROUND(F6*D6^G6,4),\nC6)\n))","v":0},1.7795000000000001,-9.4E-2,1,400,null,0.62609999999999999]
["Kartoffeln",5.7008000000000001,1.3265,{"$f":"Berechnung_UA01!$B$17","v":0},{"$f":"IF(D7=0,0,\nIF(D7<H7,B7,\nIF(AND(D7>=H7,D7<=I7),ROUND(F7*D7^G7,4),\nC7)\n))","v":0},5.7008000000000001,-0.29099999999999998,1,150,null,2.0716000000000001]
["Aus der Produktion genommene Flächen",0.44800000000000001,0.1215,{"$f":"SUM(Berechnung_UA01!$B$19:$B$21)","v":0},{"$f":"IF(D8=0,0,\nIF(D8<H8,B8,\nIF(AND(D8>=H8,D8<=I8),ROUND(F8*D8^G8,4),\nC8)\n))","v":0},0.44800000000000001,-0.21,1,500,null,0.78169999999999995]
["Grünland_RK",null,null,null,null,null,null,null,null,3.0344000000000002]
["Almen, Alpen, Hutungen",0.34499999999999997,0.23430000000000001,{"$f":"Berechnung_UA01!$B$23","v":0},{"$f":"IF(D10=0,0,\nIF(D10<H10,B10,\nIF(AND(D10>=H10,D10<=I10),ROUND(F10*D10^G10,4),\nC10)\n))","v":0},0.34499999999999997,-7.2999999999999995E-2,1,200,null,0.99570000000000003]
["Grünland_PV",1.7257,0.85750000000000004,{"$f":"SUM(Berechnung_UA01!$B$25:$B$27)","v":0},{"$f":"IF(D11=0,0,\nIF(D11<H11,B11,\nIF(AND(D11>=H11,D11<=I11),ROUND(F11*D11^G11,4),\nC11)\n))","v":0},1.7257,-0.13200000000000001,1,200,null,1]
["Weinbau",null,null,null,null,null,null,null,null,0.39950000000000002]
["Ausschließliche Traubenproduktion",{"$f":"ROUND(F13*H13+G13,4)","v":52.076000000000001},{"$f":"ROUND(F13*I13+G13,4)","v":41.36},{"$f":"Berechnung_UA01!$B$29","v":0},{"$f":"IF(D13=0,0,\nIF(D13<H13,B13,\nIF(AND(D13>=H13,D13<=I13),ROUND(F13*D13+G13,4),\nC13)\n))","v":0},-0.56399999999999995,52.64,1,20,null,0.92130000000000001]
["Traubenproduktion mit eigener Kellerwirtschaft",{"$f":"ROUND(F14*H14+G14,4)","v":71.382000000000005},{"$f":"ROUND(F14*I14+G14,4)","v":58.804000000000002},{"$f":"Berechnung_UA01!$B$30","v":0},{"$f":"IF(D14=0,0,\nIF(D14<H14,B14,\nIF(AND(D14>=H14,D14<=I14),ROUND(F14*D14+G14,4),\nC14)\n))","v":0},-0.66200000000000003,72.043999999999997,1,20,null,1.0267999999999999]
["Obst und Gemüse im Freiland, Hopfen, Tabak und Weihnachtsbäume ",null,null,null,null,null,null,null,null,0.36709999999999998]
["Christbaumkulturen",{"$f":"ROUND(F16*H16^G16,4)","v":6.5},3.7589000000000001,{"$f":"Berechnung_UA01!$B$32","v":0},{"$f":"IF(D16=0,0,\nIF(D16<H16,B16,\nIF(AND(D16>=H16,D16<=I16),ROUND(F16*D16^G16,4),\nC16)\n))","v":0},6.5,-0.14000000000000001,1,50,null,4.7624000000000004]
["Baumobst ",{"$f":"ROUND(F17*H17^G17,4)","v":48.5},{"$f":"ROUND(F17*I17^G17,4)","v":38.503700000000002},{"$f":"Berechnung_UA01!$B$33","v":0},{"$f":"IF(D17=0,0,\nIF(D17<H17,B17,\nIF(AND(D17>=H17,D17<=I17),ROUND(F17*D17^G17,4),\nC17)\n))","v":0},48.5,-5.8999999999999997E-2,1,50,null,1.76]
["Hopfen",{"$f":"ROUND(F18*H18+G18,4)","v":28.08},{"$f":"ROUND(F18*I18+G18,4)","v":16.87},{"$f":"Berechnung_UA01!$B$34","v":0},{"$f":"IF(D18=0,0,\nIF(D18<H18,B18,\nIF(AND(D18>=H18,D18<=I18),ROUND(F18*D18+G18,4),\nC18)\n))","v":0},-0.19,28.27,1,60,null,2.6221999999999999]
["Tabak",null,null,null,null,null,"-","-","-",null,0]
["Beerenobst",{"$f":"ROUND(F20*H20^G20,4)","v":116},{"$f":"ROUND(F20*I20^G20,4)","v":95.391499999999994},{"$f":"Berechnung_UA01!$B$36","v":0},{"$f":"IF(D20=0,0,\nIF(D20<H20,B20,\nIF(AND(D20>=H20,D20<=I20),ROUND(F20*D20^G20,4),\nC20)\n))","v":0},116,-0.05,1,50,null,0.3407]
["Intensivgemüse",105.876,87.066100000000006,{"$f":"SUM(Berechnung_UA01!$B$38:$B$39)","v":0},{"$f":"IF(D21=0,0,\nIF(D21<H21,B21,\nIF(AND(D21>=H21,D21<=I21),ROUND(F21*D21^G21,4),\nC21)\n))","v":0},105.876,-0.05,1,50,null,0.6149]
["Industriegemüse mit vollmechanischer Ernte_PV",{"$f":"ROUND(F22*H22^G22,4)","v":5.0999999999999996},4.1127000000000002,{"$f":"SUM(Berechnung_UA01!$B$45:$B$46)","v":0},{"$f":"IF(D22=0,0,\nIF(D22<H22,B22,\nIF(AND(D22>=H22,D22<=I22),ROUND(F22*D22^G22,4),\nC22)\n))","v":0},5.0999999999999996,-5.5E-2,1,50,null,4.1204999999999998]
["Obstbau mit mechanischer Ernte",12.33,9.1948000000000008,{"$f":"Berechnung_UA01!$B$40","v":0},{"$f":"IF(D23=0,0,\nIF(D23<H23,B23,\nIF(AND(D23>=H23,D23<=I23),ROUND(F23*D23^G23,4),\nC23)\n))","v":0},12.33,-7.4999999999999997E-2,1,50,null,0.92879999999999996]
["Industrie-, Frischgemüse mit händischer Ernte_PV ",40.799999999999997,34.214199999999998,{"$f":"SUM(Berechnung_UA01!$B$42:$B$43)","v":0},0,40.799999999999997,-4.4999999999999998E-2,1,50,null,0.78610000000000002]
["geschützter gärtnerischer Anbau, Blumen- und Zierpflanzenanbau sowie Baumschulen",null,null,null,null,null,null,null,null,0.56579999999999997]
["geschützter gärtnerische Anbau",null,null,null,null,null,null,null,null,null,1]
["Arbeitstage Mifa Urproduktion",null,null,{"$f":"Berechnung_UA01!$B$92","v":0},{"$f":"ROUND(F27/G27,4)","v":0.55549999999999999},{"$f":"ROUND(Hebesatz!$G$3/220,4)","v":111.1091},200,"-","-"]
["Arbeitsentgelt gärtnerische Urproduktion",null,null,{"$f":"Berechnung_UA01!$B$93","v":0},{"$f":"ROUND(F28/G28,4)","v":5.0000000000000001E-3},1,200,"-","-"]
["Arbeitstage Unternehmer Urproduktion",null,null,{"$f":"Berechnung_UA01!$B$94","v":0},0.34839999999999999,{"$f":"ROUND(Hebesatz!$F$3/220,4)","v":69.689700000000002},200,"-","-"]
["Forst_RK",null,null,null,null,2.6480000000000001,0.96,1.33,100,11.0763]
["Forst",{"$f":"(((F31+F30*(5.01+95)^G31*\n(5.01-5))*H30)*G30)/5.01","v":0.34869403970876195},{"$f":"ROUND((F$31+(F$30*(I31+95)^G$31)*\n((I31-5)+(0.047102*(4-5)*(I31-I30))))*H30*G30,4)/1000","v":0.1037463},{"$f":"Berechnung_UA01!$B$48","v":0},{"$f":"IF(D31=0,0,\nROUND(IF(D31<=H$31,ROUND(B$31*D31,4),\nIF(AND(D31>H$31,D31<=I$30),(((F$31+F$30*(D31+95)^G$31*\n(D31-5))*H$30)*G30),\nIF(AND(D31>I$30,D31<=I$31),(((F$31+(F$30*(D31+95)^G$31)*\n((D31-5)+(0.047102*(Berechnung_UA01!$B$50-5)*(D31-I$30))))*H30)*G30)/D31,\nROUND(ROUND((((F$31+(F$30*(I$31+95)^G$31)*\n((I$31-5)+(0.047102*(Berechnung_UA01!$B$50-5)*(I$31-I$30))))*H30)*G30),4)/I$31,4))*D31)),4))","v":0},1.3654999999999999,-0.49330000000000002,5,1000,null,1]
["Forst mit Pflege (Feleg)",{"$f":"((((F31+F30*(5.01+95)^G31*\n(5.01-5))*H30)*G30)/5.01)","v":0.34869403970876195},{"$f":"ROUND((F$31+(F$30*(I31+95)^G$31)*\n((I31-5)+(0.047102*(4-5)*(I31-I30))))*H30*G30,4)/1000","v":0.1037463},{"$f":"Berechnung_UA01!$B$49","v":0},{"$f":"IF(D32=0,0,\nROUND(IF(D32<H$31,ROUND(B$31*D32,4),\nIF(AND(D32>H$31,D32<=I$30),(((F$31+F$30*(D32+95)^G$31*\n(D32-5))*H$30)*G$30),\nIF(AND(D32>I$30,D32<=I$31),(((F$31+(F$30*(D32+95)^G$31)*\n((D32-5)+(0.047102*(Berechnung_UA01!$B$50-5)*(D32-I$30))))*1.33)*G$30)/D32,\nROUND(ROUND((((F$31+(F$30*(I$31+95)^G$31)*\n((I$31-5)+(0.047102*(Berechnung_UA01!$B$50-5)*(I$31-I$30))))*1.33)*G$30),4)/I$31,4))*D32)),4))","v":0},null,null,null,null,null,1]
["vertragl. aus der Produktion genommene Waldfläche",{"$f":"F33","v":0.1},{"$f":"F33","v":0.1},{"$f":"Berechnung_UA01!$B$51","v":0},{"$f":"F33","v":0.1},0.1,"-","-","-",null,1]
["Rinderhaltung",null,null,null,null,null,null,null,null,1.1085]
["Milchkühe, Deckbullen",{"$f":"ROUND(F35*H35^G35,4)","v":6.9279999999999999},{"$f":"ROUND(F35*I35^G35,4)","v":2.5121000000000002},{"$f":"Berechnung_UA01!$B$53+Berechnung_UA04!$B$11","v":0},{"$f":"IF(D35=0,0,\nIF(D35<H35,B35,\nIF(AND(D35>=H35,D35<=I35),ROUND(F35*D35^G35,4),\nC35)\n))","v":0},13.05,-0.27500000000000002,10,400,null,0.91200000000000003]
["Mutterkühe",{"$f":"ROUND(F36*H36+G36,4)","v":1.7118},{"$f":"ROUND(F36*I36+G36,4)","v":1.1237999999999999},{"$f":"Berechnung_UA01!$B$54+Berechnung_UA04!$B$12","v":0},{"$f":"IF(D36=0,0,\nIF(D36<H36,B36,\nIF(AND(D36>=H36,D36<=I36),ROUND(F36*D36+G36,4),\nC36)\n))","v":0},-4.1999999999999997E-3,1.7538,10,150,null,1.1807000000000001]
["Sonstige Rinder",{"$f":"ROUND(F37*H37^G37,4)","v":1.6535},{"$f":"ROUND(F37*I37^G37,4)","v":0.34150000000000003},{"$f":"Berechnung_UA01!$B$55+Berechnung_UA04!$B$13","v":0},{"$f":"IF(D37=0,0,\nIF(D37<H37,B37,\nIF(AND(D37>=H37,D37<=I37),ROUND(F37*D37^G37,4),\nC37)\n))","v":0},3.6383000000000001,-0.34250000000000003,10,1000,null,1.2235]
["Schweinehaltung",null,null,null,null,null,null,null,null,1.1936]
["Schweinemast, Ferkelaufzucht, Jungsauenaufzucht",{"$f":"ROUND(F39*H39^G39,4)","v":0.18540000000000001},{"$f":"ROUND(F39*I39^G39,4)","v":7.4200000000000002E-2},{"$f":"SUM(Berechnung_UA01!$B$58:$B$59)+SUM(Berechnung_UA04!$B$16:$B$17)","v":0},{"$f":"IF(D39=0,0,\nIF(D39<H39,B39,\nIF(AND(D39>=H39,D39<=I39),ROUND(F39*D39^G39,4),\nC39)\n))","v":0},0.42,-0.20899999999999999,50,4000,null,1.1863999999999999]
["Sauenhaltung",{"$f":"ROUND(F40*H40^G40,4)","v":1.2599},{"$f":"ROUND(F40*I40^G40,4)","v":0.7571},{"$f":"Berechnung_UA01!$B$60+Berechnung_UA04!$B$18","v":0},{"$f":"IF(D40=0,0,\nIF(D40<H40,B40,\nIF(AND(D40>=H40,D40<=I40),ROUND(F40*D40^G40,4),\nC40)\n))","v":0},2.4500000000000002,-0.17,50,1000,null,0.72009999999999996]
["Pferdehaltung",null,null,null,null,null,null,null,null,1.4947999999999999]
["Deckhengste ohne Sporteinsatz",{"$f":"ROUND(F42*H42^G42,4)","v":8.1859999999999999},{"$f":"ROUND(F42*I42^G42,4)","v":6.2111999999999998},{"$f":"Berechnung_UA01!$B$85+Berechnung_UA04!$B$31","v":0},{"$f":"IF(D42=0,0,\nIF(D42<H42,B42,\nIF(AND(D42>=H42,D42<=I42),ROUND(F42*D42^G42,4),\nC42)\n))","v":0},8.1859999999999999,-6.3E-2,1,80]
["Zuchtstuten, Hengste, Aufzucht, Arbeits- und Gnadenbrottiere",{"$f":"ROUND(F43*H43^G43,4)","v":8.1859999999999999},{"$f":"ROUND(F43*I43^G43,4)","v":6.2111999999999998},{"$f":"SUM(Berechnung_UA01!$B$87:$B$88)+SUM(Berechnung_UA04!$B$33:$B$34)","v":0},{"$f":"IF(D43=0,0,\nIF(D43<H43,B43,\nIF(AND(D43>=H43,D43<=I43),ROUND(F43*D43^G43,4),\nC43)\n))","v":0},8.1859999999999999,-6.3E-2,1,80,null,1.5780000000000001]
["Traber und Galopper",{"$f":"ROUND(F44*H44+G44,4)","v":53.120699999999999},{"$f":"ROUND(F44*I44+G44,4)","v":52.149000000000001},{"$f":"Berechnung_UA01!$B$89+Berechnung_UA04!$B$35","v":0},{"$f":"IF(D44=0,0,\nIF(D44<H44,B44,\nIF(AND(D44>=H44,D44<=I44),ROUND(F44*D44+G44,4),\nC44)\n))","v":0},-1.23E-2,53.133000000000003,1,80,null,0.60189999999999999]
["Sport-, Beritt- und Fahrpferde",{"$f":"ROUND(F45*H45+G45,4)","v":53.120699999999999},{"$f":"ROUND(F45*I45+G45,4)","v":52.149000000000001},{"$f":"Berechnung_UA02!$B$11","v":0},{"$f":"IF(D45=0,0,\nIF(D45<H45,B45,\nIF(AND(D45>=H45,D45<=I45),ROUND(F45*D45+G45,4),\nC45)\n))","v":0},-1.23E-2,53.133000000000003,1,80,null,0.60189999999999999]
["Pensionstiere, Freizeitpferde",{"$f":"ROUND(F46*H46+G46,4)","v":7.5990000000000002},{"$f":"ROUND(F46*I46+G46,4)","v":6.5167000000000002},{"$f":"SUM(Berechnung_UA02!$B$13:$B$14)","v":0},{"$f":"IF(D46=0,0,\nIF(D46<H46,B46,\nIF(AND(D46>=H46,D46<=I46),ROUND(F46*D46+G46,4),\nC46)\n))","v":0},-1.37E-2,7.6127000000000002,1,80,null,0.84260000000000002]
["Unternehmen der sonstigen Tierhaltung",null,null,null,null,null,null,null,null,1.1196999999999999]
["Legehennen",{"$f":"ROUND(F48*H48^G48,4)","v":0.1522},{"$f":"ROUND(F48*I48^G48,4)","v":1.1299999999999999E-2},{"$f":"Berechnung_UA01!$B$62+Berechnung_UA04!$B$20","v":0},{"$f":"IF(D48=0,0,\nIF(D48<H48,B48,\nIF(AND(D48>=H48,D48<=I48),ROUND(F48*D48^G48,4),\nC48)\n))","v":0},0.66500000000000004,-0.377,50,50000,null,1.0658000000000001]
["Junghennenaufzucht",{"$f":"ROUND(F49*H49^G49,4)","v":1.1299999999999999E-2},{"$f":"ROUND(F49*I49^G49,4)","v":5.5999999999999999E-3},{"$f":"Berechnung_UA01!$B$63+Berechnung_UA04!$B$21","v":0},{"$f":"IF(D49=0,0,\nIF(D49<H49,B49,\nIF(AND(D49>=H49,D49<=I49),ROUND(F49*D49^G49,4),\nC49)\n))","v":0},2.86E-2,-0.15,500,50000,null,0.71360000000000001]
["Masthühner",{"$f":"ROUND(F50*H50^G50,4)","v":2.35E-2},{"$f":"ROUND(F50*I50^G50,4)","v":2.0999999999999999E-3},{"$f":"Berechnung_UA01!$B$64+Berechnung_UA04!$B$22","v":0},0,0.46489999999999998,-0.48,500,80000,null,0.74990000000000001]
["Masthühner Tst",2.35E-2,2.0999999999999999E-3,{"$f":"Berechnung_UA04!$B$23*1000","v":0},0,0.46489999999999998,-0.48,500,80000,null,0.74990000000000001]
["Mastenten",6.2E-2,1.11E-2,{"$f":"Berechnung_UA01!$B$65+Berechnung_UA04!$B$24","v":0},0,0.84360000000000002,-0.42,500,30000,null,3.4474]
["Mastgänse",0.17960000000000001,2.2700000000000001E-2,{"$f":"Berechnung_UA01!$B$66+Berechnung_UA04!$B$25","v":0},0,1.04,-0.44900000000000001,50,5000,null,1.5408999999999999]
["Mastputen",4.2200000000000001E-2,7.9000000000000008E-3,{"$f":"Berechnung_UA01!$B$67+Berechnung_UA04!$B$26","v":0},0,0.54,-0.41,500,30000,null,0.86650000000000005]
["Fleischschafe und -ziegen",2.2050999999999998,0.4264,{"$f":"SUM(Berechnung_UA01!$B$69:$B$70)+Berechnung_UA04!$B$27","v":0},0,5.8,-0.42,10,500,null,1.024]
["Milchschafe und -ziegen",2.2545000000000002,0.8175,{"$f":"Berechnung_UA01!$B$71+Berechnung_UA04!$B$28","v":0},0,6.6109999999999998,-0.27500000000000002,50,2000,null,0.37680000000000002]
["Kaninchenhaltung",0.69789999999999996,0.49459999999999998,{"$f":"Berechnung_UA01!$B$72+Berechnung_UA04!$B$29","v":0},{"$f":"IF(D57=0,0,\nIF(D57<H57,B57,\nIF(AND(D57>=H57,D57<=I57),ROUND(F57*D57^G57,4),\nC57)\n))","v":0},0.9,-6.5000000000000002E-2,50,10000,null,1.0580000000000001]
["Wildtierhaltung_PV",{"$f":"F58","v":0.71750000000000003},{"$f":"F58","v":0.71750000000000003},{"$f":"SUM(Berechnung_UA01!$B$74:$B$75)","v":0},{"$f":"F58","v":0.71750000000000003},0.71750000000000003,"-","-","-",null,1.0610999999999999]
["Bienenhaltung",{"$f":"ROUND(F59*H59^G59,4)","v":1.17},{"$f":"ROUND(F59*I59^G59,4)","v":0.52610000000000001},{"$f":"SUM(Berechnung_UA01!$B$77:$B$78)","v":0},{"$f":"IF(D59=0,0,\nIF(D59<H59,B59,\nIF(AND(D59>=H59,D59<=I59),ROUND(F59*D59^G59,4),\nC59)\n))","v":0},2.0099999999999998,-0.23499999999999999,10,300,null,0.60580000000000001]
["Forellenzucht",13.6066,2.5501,{"$f":"Berechnung_UA01!$B$79","v":0},{"$f":"IF(D60=0,0,\nIF(D60<H60,B60,\nIF(AND(D60>=H60,D60<=I60),ROUND(F60*D60^G60,4),\nC60)\n))","v":0},97.5,-0.72719999999999996,15,150,null,0]
["Teichwirtschaft Karpfen",10.8,2.7646999999999999,{"$f":"Berechnung_UA01!$B$80","v":0},0,10.8,-0.20799999999999999,1,700,null,0.91210000000000002]
["Fluss- und Seenfischerei, Forellen und Beifische",{"$f":"F62","v":0.3},{"$f":"F62","v":0.3},{"$f":"SUM(Berechnung_UA01!$B$82:$B$83)","v":0},{"$f":"F62","v":0.3},0.3,"-","-","-",null,1.5558000000000001]
["Beherbergung/Verköstigung, Energiegewinnung, Handel/Verwaltung/Dienstleistung, Veredelung/Produktgewinnung (N1)",null,null,null,null,null,null,null,null,0.73429999999999995]
["Urlaub auf dem Bauernhof",{"$f":"F64","v":0.1},{"$f":"F64","v":0.1},{"$f":"Berechnung_UA02!$B$16","v":0},{"$f":"F64","v":0.1},0.1,"-","-","-",null,0.82279999999999998]
["Abfindungsbrennerei",{"$f":"F65","v":2.5000000000000001E-2},{"$f":"F65","v":2.5000000000000001E-2},{"$f":"Berechnung_UA02!$B$17","v":0},{"$f":"F65","v":2.5000000000000001E-2},2.5000000000000001E-2,"-","-","-",null,2.5339999999999998]
["Energiegewinnung",{"$f":"F66","v":0.3},{"$f":"F66","v":0.3},{"$f":"Berechnung_UA02!$B$18","v":0},{"$f":"F66","v":0.3},0.3,"-","-","-",null,1.1200000000000001]
["Beherbergung/Verköstigung",0.3,0.3,{"$f":"Berechnung_UA02!$B$19","v":0},0.3,0.3,"-","-","-",null,0.82279999999999998]
["Handel / Verwaltung / Dienstleistungen",0.3,0.3,{"$f":"Berechnung_UA02!$B$20","v":0},0.3,0.3,"-","-","-",null,0.83350000000000002]
["Veredelung / Produktgewinnung",0.3,0.3,{"$f":"Berechnung_UA02!$B$21","v":0},0.3,0.3,"-","-","-",null,1.3435999999999999]
["Biogasproduktion je produzierter MWhStrom pro Jahr",{"$f":"ROUND(F70*H70^G70,4)","v":4.5999999999999999E-2},{"$f":"ROUND(F70*I70^G70,4)","v":2.4899999999999999E-2},{"$f":"Berechnung_UA02!$B$22+Berechnung_UA07!$B$11","v":0},{"$f":"IF(D70=0,0,\nIF(D70<H70,B70,\nIF(AND(D70>=H70,D70<=I70),ROUND(F70*D70^G70,4),\nC70)))","v":0},0.156,-0.20399999999999999,400,8000,null,1.1200000000000001]
["Handwerksbetriebe, Hoch- und Tiefbauunternehmen, Transport- und Fuhrunternehmen (N2)",null,null,null,null,null,null,null,null,2.3327]
["Handwerk",{"$f":"F72","v":0.3},{"$f":"F72","v":0.3},{"$f":"Berechnung_UA02!$B$24","v":0},{"$f":"F72","v":0.3},0.3,"-","-","-",null,1.3939999999999999]
["Transport- und Fuhrunternehmen",0.3,0.3,{"$f":"Berechnung_UA02!$B$25","v":0},0.3,0.3,"-","-","-",null,0.9819]
["Hoch- und Tiefbau",0.3,0.3,{"$f":"Berechnung_UA02!$B$26","v":0},0.3,0.3,"-","-","-",null,0.78120000000000001]
["Jagdunternehmen",null,null,null,null,null,null,"Divisionsfaktor",null,1.8911]
["bejagbare Fläche",{"$f":"F76","v":-0.1},{"$f":"F76","v":-0.1},{"$f":"Berechnung_UA05!$B$9","v":0},{"$f":"ROUND(IF(D76<=I76,H76,((D76-I76)^F76*(D76-I76)+I76)*H76/D76),4)","v":0.05},-0.1,null,0.05,500,null,1]
["Jagd landwirtschaftlicher Unternehmer",-0.1,-0.1,{"$f":"Berechnung_UA05!$B$10","v":0},{"$f":"ROUND(IF(D77*G77<=I77,H77*G77,(((D77*G77-I77)*((D77*G77-I77)^F77)+I77)/D77)*H77),4)","v":0.04},-0.1,0.8,0.05,500,null,1]
["Lohnunternehmen einschließlich der Unternehmen des Garten- und Landschaftsbaus ",null,null,null,null,null,null,null,null,0.55820000000000003]
["Landw. Lohnunternehmen",null,null,null,null,null,null,null,null,null,0.80630000000000002]
["Arbeitsentgelt landw. Lohnunternehmen",null,null,{"$f":"Berechnung_UA06!$B$12","v":0},{"$f":"ROUND(F80/G80,4)","v":5.0000000000000001E-3},1,200,"-","-"]
["Anzahl AT Unternehmer landw. Lohnunternehmen",null,null,{"$f":"Berechnung_UA06!$B$13","v":0},{"$f":"ROUND(F81/G81,4)","v":0.34839999999999999},{"$f":"ROUND(Hebesatz!$F$3/220,4)","v":69.689700000000002},200,"-","-"]
["Arbeitstage Mifa landw. Lohnunternehmen",null,null,{"$f":"Berechnung_UA06!$B$14","v":0},0.55549999999999999,{"$f":"ROUND(Hebesatz!$G$3/220,4)","v":111.1091},200,"-","-"]
["Forstw. Lohnunternehmen",null,null,null,null,null,null,null,null,null,1.9120999999999999]
["Arbeitsentgelt forstw. Lohnunternehmen",null,null,{"$f":"Berechnung_UA06!$B$17","v":0},5.0000000000000001E-3,1,200,"-","-"]
["Anzahl AT Unternehmer forstw. Lohnunternehmen",null,null,{"$f":"Berechnung_UA06!$B$18","v":0},0.34839999999999999,{"$f":"ROUND(Hebesatz!$F$3/220,4)","v":69.689700000000002},200,"-","-"]
["Arbeitstage Mifa forstw. Lohnunternehmen",null,null,{"$f":"Berechnung_UA06!$B$19","v":0},0.55549999999999999,{"$f":"ROUND(Hebesatz!$G$3/220,4)","v":111.1091},200,"-","-"]
["Unternehmen des Garten- und Landschaftsbaus",null,null,null,null,null,null,null,null,null,0.96399999999999997]
["Anzahl Arbeitstage Unternehmer Galabau",null,null,{"$f":"Berechnung_UA50!$B$12","v":0},0.34839999999999999,{"$f":"ROUND(Hebesatz!$F$3/220,4)","v":69.689700000000002},200,"-","-"]
["Arbeitsentgelt Galabau",null,null,{"$f":"Berechnung_UA50!$B$13","v":0},5.0000000000000001E-3,1,200,"-","-"]
["Arbeitstage Mifa Galabau",null,null,{"$f":"Berechnung_UA50!$B$14","v":0},0.55549999999999999,{"$f":"ROUND(Hebesatz!$G$3/220,4)","v":111.1091},200,"-","-"]
["Unternehmen der Park- und Gartenpflege, Friedhöfe sowie Haus- und Ziergärten ",null,null,null,null,null,null,null,null,0.31319999999999998,1]
["Unternehmen der Park- und Gartenpflege, Friedhöfe, Haus- und Ziergärten"]
["Anzahl Arbeitstage Unternehmer Park- u. Gartenpflege/Friedhof/Sonstige",null,null,{"$f":"Berechnung_UA50!$B$17","v":0},{"$f":"ROUND(F93/G93,4)","v":0.34839999999999999},{"$f":"ROUND(Hebesatz!$F$3/220,4)","v":69.689700000000002},200,"-","-"]
["Arbeitsentgelt Park- und Gartenpflege/Friedhof/Sonstige",null,null,{"$f":"Berechnung_UA50!$B$18","v":0},5.0000000000000001E-3,1,200,"-","-"]
["Arbeitstage Mifa PGpfl",null,null,{"$f":"Berechnung_UA50!$B$19","v":0},0.55549999999999999,{"$f":"ROUND(Hebesatz!$G$3/220,4)","v":111.1091},200,"-","-"]
["Personen ehrenamtlich tätig - Park- und Gartenpflege/Friedhof/Sonstige",null,null,{"$f":"Berechnung_UA50!$B$20","v":0},0.5,100,200]
["Sonstige Unternehmen: Landwirtschaftskammern, Berufsverbände der Landw., Unternehmen, die unmittelbar der Sicherung, Überwachung oder Förderung der Landwirtschaft überwiegend dienen (ohne Unternehmen der Energiegewinnung), SVLFG, ZLA, ZLF, REHA-Fälle",null,null,null,null,null,null,null,null,0.2576]
["USF",null,null,null,null,null,null,null,null,null,1.2071000000000001]
["Arbeitsentgelt USF",null,null,{"$f":"Berechnung_UA07!$B$15","v":0},{"$f":"ROUND(F99/G99,4)","v":5.0000000000000001E-3},1,200,"-","-"]
["Arbeitstage Unternehmer USF",null,null,{"$f":"Berechnung_UA07!$B$16","v":0},0.34839999999999999,{"$f":"ROUND(Hebesatz!$F$3/220,4)","v":69.689700000000002},200,"-","-"]
["Personen ehrenamtlich tätig - USF",null,null,{"$f":"Berechnung_UA07!$B$17","v":0},0.5,100,200]
["Arbeitstage Mifa USF",null,null,{"$f":"Berechnung_UA07!$B$18","v":0},0.55549999999999999,{"$f":"ROUND(Hebesatz!$G$3/220,4)","v":111.1091},200]
["SVLFG, ZLA, ZLF",null,null,null,null,null,null,null,null,null,0.79269999999999996]
["Arbeitsentgelt LSV-Träger, ZLA,ZLF",null,null,0,{"$f":"ROUND(F104/G104,4)","v":5.0000000000000001E-3},1,200]
["Personen ehrenamtlich tätig - SVLFG",null,null,0,0.5,100,200]
["REHA-Fälle AK",null,null,0,0.2555,{"$f":"ROUND(Hebesatz!$F$3/300,4)","v":51.105800000000002},200,null,null,null,0.79269999999999996]
["REHA-Fälle KK",null,null,0,0.2555,{"$f":"ROUND(Hebesatz!$F$3/300,4)","v":51.105800000000002},200,null,null,null,0.79269999999999996]
["Verbände",null,null,null,null,null,null,null,null,null,0.79269999999999996]
["Arbeitsentgelt Beschäftigte Verbände",null,null,{"$f":"Berechnung_UA09!$B$12","v":0},5.0000000000000001E-3,1,200,"-","-"]
["Personen ehrenamtlich tätig - Verband",null,null,{"$f":"Berechnung_UA09!$B$13","v":0},0.5,100,200,"-","-"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1,null,null,null,null,62,63,64,65,66,67]

{"sheet":"Werte Mindestgröße","index":11,"n_rows":49,"n_cols":5,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["Ackerbau","SAP","ISLSV","Mindestgröße","% pro ha /Einheit"]
["Mähdrusch, Zuckerrüben"]
["Mähdruschfrüchte","0041","045",8,{"$f":"100/D3","v":12.5}]
["Zuckerrüben","0005","006",8,{"$f":"100/D4","v":12.5}]
["Futterbau und Bioenergiepflanzen"]
["Futterbau, Bioenergiepflanzen","0042","046",8,12.5]
["Korbweiden","0200","378",8,12.5]
["Kartoffeln","0062","069",8,12.5]
["Aus der Produktion genommene Flächen"]
["Stillegung/Pflege","0129","153",8,12.5]
["Weinbau nicht im Ertrag","0020","022",8,12.5]
["stillgelegte Fläche ALG","0155","188","-"]
["Landwirtschaft mit Pflege (FELEG)","0160","201","-"]
["Grünland_RK"]
["Almen, Alpen, Hutungen","0008","010",16,6.25]
["Grünland_PV"]
["Grünland","0002","002",8,12.5]
["Garten","0006","008",8,12.5]
["Streuobstwiesen (nur Obstbaumnutzung)","0206","395",8,12.5]
["Weinbau"]
["Ausschließliche Traubenproduktion","0261","902",2,50]
["Traubenproduktion mit eigener Kellerwirtschaft","0019","021",2,50]
["Obst und Gemüse im Freiland, Hopfen, Tabak und Weihnachtsbäume "]
["Christbaumkulturen","0011","013",2.5,40]
["Baumobst ","0021","023",2.2000000000000002,45.454545454545453]
["Hopfen","0027","029",2.2000000000000002,45.454545454545453]
["Tabak","0028","030",2.2000000000000002,45.454545454545453]
["Beerenobst","0033","035",2.2000000000000002,45.454545454545453]
["Intensivgemüse"]
["Spargel","0030","032",2.2000000000000002,45.454545454545453]
["Intensivgemüse","0327","312",2.2000000000000002,45.454545454545453]
["Obstbau mit mechanischer Ernte","0262","903",2.2000000000000002,45.454545454545453]
["Industrie-, Frischgemüse mit händischer Ernte ","0326","311",2.2000000000000002,45.454545454545453]
["Industriegemüse mit vollmechanischer Ernte"]
["Blumen und Zierpflanzen","0207","537",2.2000000000000002,45.454545454545453]
["Industriegemüse mit vollmechanischer Ernte","0325","310",2.2000000000000002,45.454545454545453]
["Forst "]
["Forst","0009","011",75,1.3333333333333333]
["Einschlagsfestmeter"]
["vertragl. aus der Produktion genommene Waldfläche","0068","075",75,1.3333333333333333]
["Unternehmen der sonstigen Tierhaltung"]
["Bienenhaltung"]
["Imkerei","0054","060",100,1]
["Imkerei (n.gew.)"]
["Forellenzucht","0124","057",120,0.83333333333333337]
["Teichwirtschaft Karpfen","0046","050",10,10]
["Fluss- und Seenfischerei","0058","065",120,0.83333333333333337]
["Fleischschafe und -ziegen "]
["Wanderschafe","0037","041",240,0.41666666666666669]

{"sheet":"BKV","index":12,"n_rows":116,"n_cols":11,"rows_kept":116,"cut":false,"hidden":true,"merged":[]}
["Unternehmensart","Schlüssel\nKatasterart\nIS2001","Schlüssel\nKatasterart\nIS-LSV","Katasterart Langtext","Dimension","KK-Berechnung\nab 2014","AK-Mindestgröße\nab 2014","Wirtschaftswert LAK","Produktionsverfahren"]
[]
[2,"1589",492,"Abfindungsbrennerei","L","nein","nein",null,"Abfindungsbrennerei",{"$f":"B3","v":"1589"},"Abfindungsbrennerei"]
[1,"0008",10,"Almen, Alpen, Hutungen","HA","300 DM","16 ha","ja","Almen, Alpen, Hutungen",{"$f":"B4","v":"0008"},"Almen, Alpen, Hutungen"]
[9,"3674",270,"Arbeitsentgelt Beschäftigte Verbände","EUR","nein","nein",null,"Verbände","3674","Arbeitsentgelt Beschäftigte Verbände"]
[6,"3157",919,"Arbeitsentgelt forstw. Lohnunternehmen","EUR","nein","nein",null,"Forstw. Lohnunternehmen","3157","Arbeitsentgelt forstw. Lohnunternehmen"]
[50,"5005",281,"Arbeitsentgelt Galabau","EUR","nein","nein",null,"Unternehmen des Garten- und Landschaftsbaus","5005","Arbeitsentgelt Galabau"]
[1,"1122",256,"Arbeitsentgelt gärtnerische Urproduktion","EUR","nein","nein","nein","geschützter gärtnerische Anbau","1122","Arbeitsentgelt gärtnerische Urproduktion"]
[6,"3156",918,"Arbeitsentgelt landw. Lohnunternehmen","EUR","nein","nein",null,"Landw. Lohnunternehmen","3156","Arbeitsentgelt landw. Lohnunternehmen"]
[50,"5011",284,"Arbeitsentgelt Park- und Gartenpflege/Friedhof/Sonstige","EUR","nein","nein",null,"Unternehmen der Park- und Gartenpflege, Friedhöfe sowie Haus- und Ziergärten","5011","Arbeitsentgelt Park- und Gartenpflege/Friedhof/Sonstige"]
[7,"3414",266,"Arbeitsentgelt USF","EUR","nein","nein",null,"USF","3414","Arbeitsentgelt USF"]
[6,"3213",914,"Arbeitstage Mifa forstw. Lohnunternehmen","AT","nein","nein",null,"Forstw. Lohnunternehmen","3213","Arbeitstage Mifa forstw. Lohnunternehmen"]
[50,"5015",289,"Arbeitstage Mifa Galabau","AT","nein","nein",null,"Unternehmen des Garten- und Landschaftsbaus","5015","Arbeitstage Mifa Galabau"]
[6,"3214",915,"Arbeitstage Mifa landw. Lohnunternehmen","AT","nein","nein",null,"Landw. Lohnunternehmen","3214","Arbeitstage Mifa landw. Lohnunternehmen"]
[50,"5016",290,"Arbeitstage Mifa PGpfl","AT","nein","nein",null,"Unternehmen der Park- und Gartenpflege, Friedhöfe sowie Haus- und Ziergärten","5016","Arbeitstage Mifa PGpfl"]
[1,"0340",325,"Arbeitstage Mifa Urproduktion","AT","nein","nein","nein","geschützter gärtnerische Anbau","0340","Arbeitstage Mifa Urproduktion"]
[7,"3425",306,"Arbeitstage Mifa USF","AT","nein","nein",1,"USF","3425","Arbeitstage Mifa USF"]
[6,"3143",677,"Arbeitstage Unternehmer forstw. Lohnunternehmen","AT","nein","nein",null,"Forstw. Lohnunternehmen","3143","Arbeitstage Unternehmer forstw. Lohnunternehmen"]
[50,"5002",286,"Arbeitstage Unternehmer Galabau","AT","nein","nein",null,"Unternehmen des Garten- und Landschaftsbaus","5002","Arbeitstage Unternehmer Galabau"]
[6,"3211",678,"Arbeitstage Unternehmer landw. Lohnunternehmen","AT","nein","nein",null,"Landw. Lohnunternehmen","3211","Arbeitstage Unternehmer landw. Lohnunternehmen"]
[50,"5008",283,"Arbeitstage Unternehmer Park- u. Gartenpflege/Friedhof/Sonstige","AT","nein","nein",null,"Unternehmen der Park- und Gartenpflege, Friedhöfe sowie Haus- und Ziergärten","5008","Arbeitstage Unternehmer Park- u. Gartenpflege/Friedhof/Sonstige"]
[1,"1128",322,"Arbeitstage Unternehmer Urproduktion","AT","nein","nein","nein","geschützter gärtnerische Anbau","1128","Arbeitstage Unternehmer Urproduktion"]
[7,"3421",329,"Arbeitstage Unternehmer USF","AT","nein","nein",null,"USF","3421","Arbeitstage Unternehmer USF"]
[1,"0021",23,"Baumobst ","HA","DHW x 4","2,2 ha","ja","Baumobst ","0021","Baumobst "]
[1,"0033",35,"Beerenobst","HA","DHW x 4","2,2 ha","ja","Beerenobst","0033","Beerenobst"]
[2,"1737",951,"Beherbergung/Verköstigung","AT","nein","nein",null,"Beherbergung/Verköstigung","1737","Beherbergung/Verköstigung"]
[7,"3422",622,"Biogasproduktion je produzierter MWhStrom pro Jahr","MWh","nein","nein",null,"Biogasproduktion je produzierter MWhStrom pro Jahr","3422","Biogasproduktion je produzierter MWhStrom pro Jahr"]
[1,"0207",537,"Blumen und Zierpflanzen","HA","DHW x 4","2,2 ha","ja","Industriegemüse mit vollmechanischer Ernte","0207","Blumen und Zierpflanzen"]
[1,"0011",13,"Christbaumkulturen","HA","DHW x 2,15","2,5 ha","ja","Christbaumkulturen","0011","Christbaumkulturen"]
[2,"1606",510,"Energiegewinnung","AT","nein","nein",null,"Energiegewinnung","1606","Energiegewinnung"]
[1,"0113",129,"Ferkelaufzucht","ANZ","nein","nein","nein","Schweinemast, Ferkelaufzucht, Jungsauenaufzucht",{"$f":"B31","v":"0113"},"Ferkelaufzucht"]
[4,"2562",764,"Ferkelaufzucht (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Schweinemast, Ferkelaufzucht, Jungsauenaufzucht","2562","Ferkelaufzucht_T"]
[1,"0058",65,"Fluss- und Seenfischerei","AT","40 DM","120 AT","ja","Fluss- und Seenfischerei","0058","Fluss- und Seenfischerei"]
[1,"0124",57,"Forellen und Beifische","AT","nein","nein","nein","Forellen und Beifische","0124","Forellen und Beifische"]
[1,"0009",11,"Forst","HA","150 DM","75 Ha","ja","Forst ","0009","Forst"]
[1,"0320",303,"Forst - Einschlagsfestmeter","Efm","nein","nein","nein","Forst","0320","Einschlagsfestmeter"]
[1,"0068",75,"Forst - vertragl. aus der Produktion genommene Waldfläche","HA","150 DM","75 Ha","ja","vertragl. aus der Produktion genommene  Waldfläche","0068","vertragl. aus der Produktion genommene Waldfläche"]
[1,"0166",211,"Forst - mit Pflege (FELEG)","HA","nein","nein","nein","Forst ","0166","Forst"]
[1,"0042",46,"Futterbau, Bioenergiepflanzen","HA","DHW","8,0 ha","ja","Futterbau und Bioenergiepflanzen","0042","Futterbau, Bioenergiepflanzen"]
[1,"0006",8,"Garten","HA","DHW","8,0 ha","ja","Grünland","0006","Garten"]
[1,"0002",2,"Grünland","HA","DHW","8,0 ha","ja","Grünland","0002","Grünland"]
[2,"1739",953,"Handel / Verwaltung / Dienstleistungen","AT","nein","nein",null,"Handel / Verwaltung / Dienstleistungen","1739","Handel / Verwaltung / Dienstleistungen"]
[2,"1738",952,"Handwerk","AT","nein","nein",null,"Handwerk","1738","Handwerk"]
[2,"1742",956,"Hoch- und Tiefbau","AT","nein","nein",null,"Hoch- und Tiefbau","1742","Hoch- und Tiefbau"]
[1,"0027",29,"Hopfen","HA","DHW x 3","2,2 ha","ja","Hopfen","0027","Hopfen"]
[1,"0054",60,"Imkerei","ANZ","50 DM","100 Volk","ja","Bienenhaltung","0054","Imkerei"]
[1,"0092",99,"Imkerei (n.gew.)","ANZ","nein","nein","nein","Bienenhaltung","0092","Imkerei (n.gew.)"]
[1,"0326",311,"Industrie-, Frischgemüse mit händischer Ernte ","HA","DHW x 4","2,2 ha","ja","Industrie-, Frischgemüse mit händischer Ernte ","0326","Industrie-, Frischgemüse mit händischer Ernte "]
[1,"0325",310,"Industriegemüse mit vollmechanischer Ernte","HA","DHW x 3","2,2 ha","ja","Industriegemüse mit vollmechanischer Ernte","0325","Industriegemüse mit vollmechanischer Ernte"]
[1,"0327",312,"Intensivgemüse","HA","DHW x 4","2,2 ha","ja","Intensivgemüse","0327","Intensivgemüse"]
[5,"3004",690,"Jagd - bejagbare Fläche","HA","nein","nein",null,"Jagd","3004","bejagbare Fläche"]
[5,"3052",689,"Jagd - landwirtschaftlicher Unternehmer","HA","nein","nein",null,"Jagd","3052","Jagd landwirtschaftlicher Unternehmer"]
[1,"0112",128,"Junghennenaufzucht","ANZ","nein","nein","nein","Junghennenaufzucht","0112","Junghennenaufzucht"]
[4,"2565",767,"Junghennenaufzucht (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Junghennenaufzucht","2565","Junghennenaufzucht_T"]
[1,"0251",344,"Kaninchenhaltung","ANZ","nein","nein",null,"Kaninchenhaltung","0251","Kaninchenhaltung"]
[4,"2552",798,"Kaninchenhaltung (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Kaninchenhaltung","2552","Kaninchenhaltung_T"]
[1,"0062",69,"Kartoffeln","HA","DHW","8,0 ha","ja","Kartoffeln","0062","Kartoffeln"]
[1,"0200",378,"Korbweiden","HA","DHW","8,0 ha","ja","Futterbau und Bioenergiepflanzen","0200","Korbweiden"]
[1,"0160",201,"Landwirtschaft mit Pflege (FELEG)","HA","nein","nein","nein","Aus der Produktion genommene Flächen","0160","Landwirtschaft mit Pflege (FELEG)"]
[1,"0241",396,"Legehennen","ANZ","nein","nein","nein","Legehennen","0241","Legehennen"]
[4,"2566",768,"Legehennen (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Legehennen ","2566","Legehennen_T"]
[1,"0041",45,"Mähdruschfrüchte","HA","DHW","8,0 ha","ja","Mähdrusch, Zuckerrüben","0041","Mähdruschfrüchte"]
[1,"0243",398,"Mastenten","ANZ","nein","nein","nein","Mastenten","0243","Mastenten"]
[4,"2570",772,"Mastenten (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Mastenten ","2570","Mastenten_T"]
[1,"0116",133,"Mastgänse","ANZ","nein","nein","nein","Mastgänse","0116","Mastgänse"]
[4,"2563",765,"Mastgänse (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Mastgänse ","2563","Mastgänse_T"]
[1,"0136",160,"Masthühner","ANZ","nein","nein","nein","Masthühner","0136","Masthühner"]
[4,"2568",770,"Masthühner (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Masthühner ","2568","Masthühner_T"]
[1,"0242",397,"Mastputen","ANZ","nein","nein","nein","Mastputen","0242","Mastputen"]
[4,"2569",771,"Mastputen (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Mastputen","2569","Mastputen_T"]
[1,"0095",102,"Mastschweine","ANZ","nein","nein","nein","Schweinemast, Ferkelaufzucht, Jungsauenaufzucht","0095","Mastschweine"]
[1,"0099",110,"Milchkühe, Deckbullen","ANZ","nein","nein","nein","Milchkühe, Deckbullen","0099","Milchkühe, Deckbullen"]
[4,"2574",784,"Milchkühe, Deckbullen (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Milchkühe, Deckbullen ","2574","Milchkühe, Deckbullen_T"]
[1,"0126",150,"Mutterkühe","ANZ","nein","nein","nein","Mutterkühe","0126","Mutterkühe"]
[4,"2575",785,"Mutterkühe - Unternehmen ohne Bodenbewirtschaftung","ANZ","nein","nein",null,"Mutterkühe ","2575","Mutterkühe_T"]
[1,"0262",903,"Obstbau mit mechanischer Ernte","HA","DHW x 3","2,2 ha","ja","Obstbau mit mechanischer Ernte","0262","Obstbau mit mechanischer Ernte"]
[1,"0191",14,"Pferde - Deckhengste ohne Sporteinsatz","ANZ","nein","nein","nein","Deckhengste ohne Sporteinsatz                           ","0191","Deckhengste ohne Sporteinsatz"]
[4,"2604",932,"Pferde - Deckhengste ohne Sporteinsatz (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Deckhengste ohne Sporteinsatz","2604","Deckhengste ohne Sporteinsatz_T"]
[2,"1670",580,"Pferde - Freizeittiere","ANZ","nein","nein",null,"Pensionstiere sowie Freizeittiere","1670","Freizeittiere"]
[2,"1656",566,"Pferde - Pensionstiere","ANZ","nein","nein",null,"Pensionstiere sowie Freizeittiere","1656","Pensionstiere"]
[2,"1793",462,"Pferde - Sport-,bzw. Turnier-, Renn-, Kutsch-, Schul- und Verleihpferde","ANZ","nein","nein",null,"Sport-,bzw. Turnier-, Renn-, Kutsch-, Schul- und Verleihpferde","1793","Sport-,bzw. Turnier-, Renn-, Kutsch-, Schul- und Verleihpferde"]
[1,"0309",332,"Pferde - Traber und Galopper","ANZ",null,null,null,"Sport-,bzw. Turnier-, Renn-, Kutsch-, Schul- und Verleihpferde","0309","Traber und Galopper"]
[4,"2507",697,"Pferde - Traber und Galopper (ohne Fläche)","ANZ",null,null,null,"Sport-,bzw. Turnier-, Renn-, Kutsch-, Schul- und Verleihpferde","2507","Traber und Galopper_T"]
[1,"0310",331,"Pferde - Zuchtstuten sowie Aufzucht-, Arbeits- und Gnadenbrottiere","ANZ","nein","nein","nein","Zuchtstuten sowie Aufzucht-, Arbeits- und Gnadenbrottiere","0310","Zuchtstuten sowie Aufzucht-, Arbeits- und Gnadenbrottiere"]
[4,"2579",789,"Pferde - Zuchtstuten sowie Aufzucht-, Arbeits- und Gnadenbrottiere (ohne Fläche)","ANZ","nein","nein",null,"Zuchtstuten sowie Aufzucht-, Arbeits- und Gnadenbrottiere","2579","Zuchtstuten sowie Aufzucht-, Arbeits- und Gnadenbrottiere_T"]
[7,"3357",925,"Personen ehrenamtlich tätig - USF","ANZ","nein","keine",1,"USF",{"$f":"B86","v":"3357"},"Personen ehrenamtlich tätig - USF"]
[9,"3654",906,"Personen ehrenamtlich tätig - Verband","ANZ","nein","nein",1,"Verbände",{"$f":"B87","v":"3654"},"Personen ehrenamtlich tätig - Verband"]
[50,"5017",291,"Personen ehrenamtlich tätig - Park- und Gartenpflege/Friedhof/Sonstige","ANZ","nein","nein",1,"Unternehmen der Park- und Gartenpflege, Friedhöfe sowie Haus- und Ziergärten",{"$f":"B88","v":"5017"},"Personen ehrenamtlich tätig - Park- und Gartenpflege/Friedhof/Sonstige"]
[1,"0107",120,"Sauenhaltung","ANZ","nein","nein","nein","Sauenhaltung","0107","Sauenhaltung"]
[4,"2581",762,"Sauenhaltung - Unternehmen ohne Bodenbewirtschaftung","ANZ","nein","nein",null,"Sauenhaltung ","2581","Sauenhaltung_T"]
[1,"0127",151,"Schafe - Fleischschafe","ANZ","nein","nein","nein","Fleischschafe und -ziegen","0127","Schafe und Ziegen"]
[4,"2573",779,"Schafe - Fleischschafe (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Fleischschafe und -ziegen","2573","Fleischschafe und -ziegen_T"]
[null,null,null,"Schafe - Milchschafe ","ANZ",null,null,null,null,null,"Milchschafe und -ziegen"]
[4,"2572",778,"Schafe - Milchschafe (ohne Bodenbewirtschaftung)","ANZ","nein","nein",null,"Milchschafe und -ziegen","2572","Milchschafe und -ziegen_T"]
[1,"0037",41,"Schafe - Wanderschafe","ANZ","20 DM","240 Tiere","ja","Fleischschafe und -ziegen ","0037","Wanderschafe"]
[1,"0141",854,"Schneckenzucht","ANZ","nein","nein","nein","Wildtierhaltung","0141","Schneckenzucht"]
[4,"2582",763,"Schweinemast - Unternehmen ohne Bodenbewirtschaftung","ANZ","nein","nein",null,"Schweinemast, Ferkelaufzucht, Jungsauenaufzucht","2582","Schweinemast_T"]
[1,"0266",343,"Sonstige Rinder","ANZ","nein","nein",null,"Sonstige Rinder","0266","Sonstige Rinder"]
[4,"2603",761,"Sonstige Rinder - Unternehmen ohne Bodenbewirtschaftung","ANZ","nein","nein",null,"Sonstige Rinder","2603","Sonstige Rinder_T"]
[1,"0030",32,"Spargel","HA","DHW x 4","2,2 ha","ja","Intensivgemüse","0030","Spargel"]
[1,"0129",153,"Stillegung/Pflege","HA","300 DM ","8,0 ha","ja","Aus der Produktion genommene Flächen","0129","Stillegung/Pflege"]
[1,"0155",188,"stillgelegte Fläche ALG","HA","nein","nein","nein","Aus der Produktion genommene Flächen","0155","stillgelegte Fläche ALG"]
[1,"0206",395,"Streuobstwiesen (nur Obstbaumnutzung)","HA","DHW","8,0 ha","ja","Grünland","0206","Streuobstwiesen (nur Obstbaumnutzung)"]
[1,"0028",30,"Tabak","HA","DHW x 3","2,2 ha","ja","Tabak","0028","Tabak"]
[1,"0046",50,"Teichwirtschaft Karpfen","HA",null,"10,00 ha","ja","Teichwirtschaft Karpfen","0046","Teichwirtschaft Karpfen"]
[2,"1740",954,"Transport- und Fuhrunternehmen","AT","nein","nein",null,"Transport- und Fuhrunternehmen","1740","Transport- und Fuhrunternehmen"]
[2,"1588",491,"Urlaub auf dem Bauernhof","BT","nein","nein",null,"Urlaub auf dem Bauernhof","1588","Urlaub auf dem Bauernhof"]
[2,"1741",955,"Veredelung / Produktgewinnung","AT","nein","nein",null,"Veredelung / Produktgewinnung","1741","Veredelung / Produktgewinnung"]
[1,"0261",902,"Weinbau - ausschließliche Traubenproduktion","HA","DHW Wein","2,0 ha","ja","ausschließliche Traubenproduktion","0261","Ausschließliche Traubenproduktion"]
[1,"0019",21,"Weinbau - Traubenproduktion mit eigener Kellerwirtschaft","HA","DHW Wein","2,0 ha","ja","Traubenproduktion mit eigener Kellerwirtschaft","0019","Traubenproduktion mit eigener Kellerwirtschaft"]
[1,"0117",134,"Wildtierhaltung","ANZ","nein","nein","nein","Wildtierhaltung","0117","Wildtierhaltung"]
[null,null,null,"Ziegen - Fleischziegen","ANZ",null,null,null,null,null,"Schafe und Ziegen"]
[null,null,null,"Ziegen - Fleischziegen (ohne Bodenbewirtschaftung)",null,null,null,null,null,null,"Fleischschafe und -ziegen_T"]
[1,"0257",746,"Ziegen - Milchziegen","ANZ","nein","nein","nein","Milchschafe und -ziegen","0257","Milchschafe und -ziegen"]
[null,null,null,"Ziegen - Milchziegen (ohne Bodenbewirtschaftung)",null,null,null,null,null,null,"Milchschafe und -ziegen_T"]
[1,"0005",6,"Zuckerrüben","HA","DHW","8,0 ha","ja","Mähdrusch, Zuckerrüben","0005","Zuckerrüben"]

{"sheet":"Zwischenspeicher","index":13,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
["Katasterart","Menge","Dimension","Übersetzung für Berechnung"]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A2,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A2,#REF!,3,FALSE)),\"\",VLOOKUP(A2,#REF!,3,FALSE)),VLOOKUP(A2,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A2,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A2,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A3,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A3,#REF!,3,FALSE)),\"\",VLOOKUP(A3,#REF!,3,FALSE)),VLOOKUP(A3,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A3,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A3,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A4,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A4,#REF!,3,FALSE)),\"\",VLOOKUP(A4,#REF!,3,FALSE)),VLOOKUP(A4,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A4,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A4,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A5,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A5,#REF!,3,FALSE)),\"\",VLOOKUP(A5,#REF!,3,FALSE)),VLOOKUP(A5,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A5,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A5,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A6,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A6,#REF!,3,FALSE)),\"\",VLOOKUP(A6,#REF!,3,FALSE)),VLOOKUP(A6,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A6,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A6,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A7,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A7,#REF!,3,FALSE)),\"\",VLOOKUP(A7,#REF!,3,FALSE)),VLOOKUP(A7,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A7,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A7,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A8,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A8,#REF!,3,FALSE)),\"\",VLOOKUP(A8,#REF!,3,FALSE)),VLOOKUP(A8,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A8,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A8,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A9,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A9,#REF!,3,FALSE)),\"\",VLOOKUP(A9,#REF!,3,FALSE)),VLOOKUP(A9,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A9,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A9,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A10,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A10,#REF!,3,FALSE)),\"\",VLOOKUP(A10,#REF!,3,FALSE)),VLOOKUP(A10,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A10,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A10,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A11,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A11,#REF!,3,FALSE)),\"\",VLOOKUP(A11,#REF!,3,FALSE)),VLOOKUP(A11,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A11,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A11,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A12,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A12,#REF!,3,FALSE)),\"\",VLOOKUP(A12,#REF!,3,FALSE)),VLOOKUP(A12,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A12,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A12,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A13,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A13,#REF!,3,FALSE)),\"\",VLOOKUP(A13,#REF!,3,FALSE)),VLOOKUP(A13,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A13,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A13,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A14,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A14,#REF!,3,FALSE)),\"\",VLOOKUP(A14,#REF!,3,FALSE)),VLOOKUP(A14,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A14,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A14,BKV!$D$3:$K$116,8,FALSE))","v":""},""]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A15,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A15,#REF!,3,FALSE)),\"\",VLOOKUP(A15,#REF!,3,FALSE)),VLOOKUP(A15,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A15,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A15,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A16,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A16,#REF!,3,FALSE)),\"\",VLOOKUP(A16,#REF!,3,FALSE)),VLOOKUP(A16,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A16,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A16,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A17,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A17,#REF!,3,FALSE)),\"\",VLOOKUP(A17,#REF!,3,FALSE)),VLOOKUP(A17,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A17,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A17,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A18,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A18,#REF!,3,FALSE)),\"\",VLOOKUP(A18,#REF!,3,FALSE)),VLOOKUP(A18,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A18,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A18,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A19,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A19,#REF!,3,FALSE)),\"\",VLOOKUP(A19,#REF!,3,FALSE)),VLOOKUP(A19,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A19,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A19,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A20,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A20,#REF!,3,FALSE)),\"\",VLOOKUP(A20,#REF!,3,FALSE)),VLOOKUP(A20,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A20,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A20,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A21,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A21,#REF!,3,FALSE)),\"\",VLOOKUP(A21,#REF!,3,FALSE)),VLOOKUP(A21,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A21,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A21,BKV!$D$3:$K$116,8,FALSE))","v":""}]
[null,null,{"$f":"IF(ISERROR(VLOOKUP(A22,BKV!$D$3:$E$116,2,FALSE)),IF(ISERROR(VLOOKUP(A22,#REF!,3,FALSE)),\"\",VLOOKUP(A22,#REF!,3,FALSE)),VLOOKUP(A22,BKV!$D$3:$E$116,2,FALSE))","v":""},{"$f":"IF(ISERROR(VLOOKUP(A22,BKV!$D$3:$K$116,8,FALSE)),\"\",VLOOKUP(A22,BKV!$D$3:$K$116,8,FALSE))","v":""}]

{"sheet":"Zusammenfassung","index":14,"n_rows":360,"n_cols":10,"rows_kept":360,"cut":false,"hidden":true,"merged":[[343,0,343,1],[338,0,338,1],[340,0,340,1],[342,0,342,1],[347,0,347,1],[349,0,349,1],[259,0,259,1],[278,0,278,1],[351,0,351,1],[327,0,327,1],[329,0,329,1],[307,0,307,1],[300,0,300,1],[301,0,301,1],[302,0,302,1],[298,0,298,1],[299,0,299,1],[303,0,303,1],[305,0,305,1],[293,0,293,1],[294,0,294,1],[296,0,296,1],[297,0,297,1],[291,0,291,1],[353,0,353,1],[348,0,348,1],[350,0,350,1],[352,0,352,1],[344,0,344,1],[360,0,360,1],[354,0,354,1],[355,0,355,1],[359,0,359,1],[345,0,345,1],[346,0,346,1],[337,0,337,1],[339,0,339,1],[341,0,341,1],[330,0,330,1],[325,0,325,1],[326,0,326,1],[328,0,328,1],[331,0,331,1],[332,0,332,1],[334,0,334,1],[336,0,336,1],[333,0,333,1],[335,0,335,1],[312,4,314,4],[312,7,314,8],[312,9,314,9],[309,0,309,1],[310,0,310,1],[312,0,314,0],[312,2,314,2],[324,0,324,1],[323,0,323,1],[312,3,314,3],[315,7,315,8],[321,0,321,1],[252,0,252,1],[254,0,254,1],[256,0,256,1],[279,0,279,1],[280,0,280,1],[276,0,276,1],[277,0,277,1],[267,7,267,8],[273,0,273,1],[264,3,266,3],[264,4,266,4],[264,7,266,8],[253,0,253,1],[255,0,255,1],[275,0,275,1],[262,0,262,1],[264,0,266,0],[282,2,284,2],[282,3,284,3],[282,4,284,4],[282,9,284,9],[285,7,285,8],[264,9,266,9],[264,2,266,2],[232,0,232,1],[234,0,234,1],[249,0,249,1],[261,0,261,1],[257,0,257,1],[258,0,258,1],[236,0,236,1],[237,0,237,1],[250,0,250,1],[240,0,242,0],[240,9,242,9],[240,2,242,2],[240,3,242,3],[240,4,242,4],[240,7,242,8],[251,0,251,1],[282,7,284,8],[282,0,284,0],[233,0,233,1],[193,3,195,3],[193,4,195,4],[193,7,195,8],[193,9,195,9],[190,0,190,1],[191,0,191,1],[193,0,195,0],[193,2,195,2],[229,0,229,1],[224,0,224,1],[226,0,226,1],[228,0,228,1],[196,7,196,8],[205,0,205,1],[208,0,208,1],[209,0,209,1],[211,0,213,0],[206,0,206,1],[207,0,207,1],[223,0,223,1],[225,0,225,1],[227,0,227,1],[178,0,178,1],[180,0,180,1],[183,0,183,1],[188,0,188,1],[189,0,189,1],[179,0,179,1],[181,0,181,1],[186,0,186,1],[187,0,187,1],[171,0,171,1],[173,0,173,1],[175,0,175,1],[177,0,177,1],[172,0,172,1],[174,0,174,1],[176,0,176,1],[162,0,162,1],[164,0,164,1],[168,0,168,1],[170,0,170,1],[163,0,163,1],[165,0,165,1],[169,0,169,1],[25,0,25,1],[30,0,30,1],[31,0,31,1],[129,0,131,0],[129,2,131,2],[129,3,131,3],[13,0,13,1],[14,0,14,1],[15,0,15,1],[32,0,32,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[29,0,29,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[23,0,23,1],[24,0,24,1],[22,0,22,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[16,0,16,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[59,0,59,1],[62,0,62,1],[63,0,63,1],[60,0,60,1],[61,0,61,1],[64,0,64,1],[37,0,37,1],[53,0,53,1],[54,0,54,1],[56,0,56,1],[57,0,57,1],[55,0,55,1],[58,0,58,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[48,0,48,1],[51,0,51,1],[47,0,47,1],[49,0,49,1],[52,0,52,1],[73,0,73,1],[69,0,69,1],[70,0,70,1],[74,0,74,1],[76,0,76,1],[77,0,77,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[71,0,71,1],[72,0,72,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[89,0,89,1],[90,0,90,1],[78,0,78,1],[75,0,75,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[101,0,101,1],[102,0,102,1],[103,0,103,1],[91,0,91,1],[87,0,87,1],[88,0,88,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[98,0,98,1],[99,0,99,1],[100,0,100,1],[104,0,104,1],[105,0,105,1],[106,0,106,1],[114,0,114,1],[118,0,118,1],[111,0,111,1],[112,0,112,1],[113,0,113,1],[119,0,119,1],[108,0,108,1],[116,0,116,1],[157,0,157,1],[155,0,155,1],[126,0,126,1],[127,0,127,1],[125,0,125,1],[109,0,109,1],[110,0,110,1],[117,0,117,1],[122,0,122,1],[120,0,120,1],[121,0,121,1],[129,4,131,4],[124,0,124,1],[123,0,123,1],[129,9,131,9],[129,7,131,8],[146,0,146,1],[148,0,148,1],[230,0,230,1],[231,0,231,1],[150,0,150,1],[151,0,151,1],[132,7,132,8],[159,0,159,1],[161,0,161,1],[158,0,158,1],[143,0,143,1],[145,0,145,1],[147,0,147,1],[149,0,149,1],[144,0,144,1],[160,0,160,1],[153,0,153,1],[154,0,154,1],[156,0,156,1],[235,0,235,1],[243,7,243,8],[238,0,238,1],[211,9,213,9],[214,7,214,8],[211,2,213,2],[211,3,213,3],[211,4,213,4],[211,7,213,8],[222,0,222,1]]}
["Risikogruppe\n   Produktionsverfahren (PV)",null,"Menge",null,"BER \nje Einheit","BER\nPV","Hebe-satz (EUR je BER)","Risiko-grup-pen-faktor","Risiko-faktor PV","Beitrag in EUR"]
["Ackerbau",null,{"$f":"SUM(C3:C15)","v":0}]
["Mähdrusch, Zuckerrüben",null,{"$f":"SUM(C4:C5)","v":0},null,null,{"$f":"Berechnung_UA01!E11","v":0},{"$f":"Berechnung_UA01!F11","v":7.83},{"$f":"Berechnung_UA01!G11","v":1.8455999999999999},{"$f":"Berechnung_UA01!H11","v":1.0992999999999999},{"$f":"Berechnung_UA01!I11","v":0}]
["Mähdruschfrüchte",null,{"$f":"Berechnung_UA01!B12","v":0},{"$f":"Berechnung_UA01!C12","v":"ha"},{"$f":"Berechnung_UA01!D12","v":0},{"$f":"Berechnung_UA01!E12","v":0}]
["Zuckerrüben",null,{"$f":"Berechnung_UA01!B13","v":0},{"$f":"Berechnung_UA01!C13","v":"ha"},{"$f":"Berechnung_UA01!D13","v":0},{"$f":"Berechnung_UA01!E13","v":0}]
["Futterbau und Bioenergiepflanzen",null,{"$f":"SUM(C7:C8)","v":0},null,null,{"$f":"Berechnung_UA01!E14","v":0},{"$f":"Berechnung_UA01!F14","v":7.83},{"$f":"Berechnung_UA01!G14","v":1.8455999999999999},{"$f":"Berechnung_UA01!H14","v":0.62609999999999999},{"$f":"Berechnung_UA01!I14","v":0}]
["Futterbau, Bioenergiepflanzen",null,{"$f":"Berechnung_UA01!B15","v":0},{"$f":"Berechnung_UA01!C15","v":"ha"},{"$f":"Berechnung_UA01!D15","v":0},{"$f":"Berechnung_UA01!E15","v":0}]
["Korbweiden",null,{"$f":"Berechnung_UA01!B16","v":0},{"$f":"Berechnung_UA01!C16","v":"ha"},{"$f":"Berechnung_UA01!D16","v":0},{"$f":"Berechnung_UA01!E16","v":0}]
["Kartoffeln",null,{"$f":"C10","v":0},null,null,{"$f":"Berechnung_UA01!E17","v":0},{"$f":"Berechnung_UA01!F17","v":7.83},{"$f":"Berechnung_UA01!G17","v":1.8455999999999999},{"$f":"Berechnung_UA01!H17","v":2.0716000000000001},{"$f":"Berechnung_UA01!I17","v":0}]
["Kartoffeln",null,{"$f":"Berechnung_UA01!B17","v":0},{"$f":"Berechnung_UA01!C17","v":"ha"},{"$f":"Berechnung_UA01!D17","v":0},{"$f":"Berechnung_UA01!E17","v":0}]
["Aus der Produktion genommene Flächen",null,{"$f":"SUM(C12:C15)","v":0},null,null,{"$f":"Berechnung_UA01!E18","v":0},{"$f":"Berechnung_UA01!F18","v":7.83},{"$f":"Berechnung_UA01!G18","v":1.8455999999999999},{"$f":"Berechnung_UA01!H18","v":0.78169999999999995},{"$f":"Berechnung_UA01!I18","v":0}]
["Stillegung/Pflege",null,{"$f":"Berechnung_UA01!B19","v":0},{"$f":"Berechnung_UA01!C19","v":"ha"},{"$f":"Berechnung_UA01!D19","v":0},{"$f":"Berechnung_UA01!E19","v":0}]
[]
["stillgelegte Fläche ALG",null,{"$f":"Berechnung_UA01!B20","v":0},{"$f":"Berechnung_UA01!C20","v":"ha"},{"$f":"Berechnung_UA01!D20","v":0},{"$f":"Berechnung_UA01!E20","v":0}]
["Landwirtschaft mit Pflege (FELEG)",null,{"$f":"Berechnung_UA01!B21","v":0},{"$f":"Berechnung_UA01!C21","v":"ha"},{"$f":"Berechnung_UA01!D21","v":0},{"$f":"Berechnung_UA01!E21","v":0}]
["Grünland",null,{"$f":"SUM(C18:C22)","v":0}]
["Almen, Alpen, Hutungen",null,{"$f":"C18","v":0},null,null,{"$f":"Berechnung_UA01!E23","v":0},{"$f":"Berechnung_UA01!F23","v":7.83},{"$f":"Berechnung_UA01!G23","v":3.0344000000000002},{"$f":"Berechnung_UA01!H23","v":0.99570000000000003},{"$f":"Berechnung_UA01!I23","v":0}]
["Almen, Alpen, Hutungen",null,{"$f":"Berechnung_UA01!B23","v":0},{"$f":"Berechnung_UA01!C23","v":"ha"},{"$f":"Berechnung_UA01!D23","v":0},{"$f":"Berechnung_UA01!E23","v":0}]
["Grünland",null,{"$f":"SUM(C20:C22)","v":0},null,null,{"$f":"Berechnung_UA01!E24","v":0},{"$f":"Berechnung_UA01!F24","v":7.83},{"$f":"Berechnung_UA01!G24","v":3.0344000000000002},{"$f":"Berechnung_UA01!H24","v":1},{"$f":"Berechnung_UA01!I24","v":0}]
["Grünland",null,{"$f":"Berechnung_UA01!B25","v":0},{"$f":"Berechnung_UA01!C25","v":"ha"},{"$f":"Berechnung_UA01!D25","v":0},{"$f":"Berechnung_UA01!E25","v":0}]
["Garten",null,{"$f":"Berechnung_UA01!B26","v":0},{"$f":"Berechnung_UA01!C26","v":"ha"},{"$f":"Berechnung_UA01!D26","v":0},{"$f":"Berechnung_UA01!E26","v":0}]
["Streuobstwiesen",null,{"$f":"Berechnung_UA01!B27","v":0},{"$f":"Berechnung_UA01!C27","v":"ha"},{"$f":"Berechnung_UA01!D27","v":0},{"$f":"Berechnung_UA01!E27","v":0}]
["(nur Obstbaumnutzung)",null,{"$f":"C22","v":0}]
["Weinbau",null,{"$f":"SUM(C26:C29)","v":0}]
["Ausschließliche Traubenproduktion",null,{"$f":"C26","v":0},null,null,{"$f":"Berechnung_UA01!E29","v":0},{"$f":"Berechnung_UA01!F29","v":7.83},{"$f":"Berechnung_UA01!G29","v":0.39950000000000002},{"$f":"Berechnung_UA01!H29","v":0.92130000000000001},{"$f":"Berechnung_UA01!I29","v":0}]
["Ausschließliche Traubenproduktion",null,{"$f":"Berechnung_UA01!B29","v":0},{"$f":"Berechnung_UA01!C29","v":"ha"},{"$f":"Berechnung_UA01!D29","v":0},{"$f":"Berechnung_UA01!E29","v":0}]
["Traubenproduktion mit eigener",null,{"$f":"C29","v":0}]
["Kellerwirtschaft",null,{"$f":"C27","v":0},null,null,{"$f":"Berechnung_UA01!E30","v":0},{"$f":"Berechnung_UA01!F30","v":7.83},{"$f":"Berechnung_UA01!G30","v":0.39950000000000002},{"$f":"Berechnung_UA01!H30","v":1.0267999999999999},{"$f":"Berechnung_UA01!I30","v":0}]
["Traubenproduktion mit eigener",null,{"$f":"Berechnung_UA01!B30","v":0},{"$f":"Berechnung_UA01!C30","v":"ha"},{"$f":"Berechnung_UA01!D30","v":0},{"$f":"Berechnung_UA01!E30","v":0}]
["Kellerwirtschaft",null,{"$f":"C29","v":0}]
["Obst und Gemüse im Freiland, Hopfen, Tabak und Weihnachtsbäume ",null,{"$f":"SUM(C33:C55)","v":0}]
["Christbaumkulturen",null,{"$f":"C33","v":0},null,null,{"$f":"Berechnung_UA01!E32","v":0},{"$f":"Berechnung_UA01!F32","v":7.83},{"$f":"Berechnung_UA01!G32","v":0.36709999999999998},{"$f":"Berechnung_UA01!H32","v":4.7624000000000004},{"$f":"Berechnung_UA01!I32","v":0}]
["Christbaumkulturen",null,{"$f":"Berechnung_UA01!B32","v":0},{"$f":"Berechnung_UA01!C32","v":"ha"},{"$f":"Berechnung_UA01!D32","v":0},{"$f":"Berechnung_UA01!E32","v":0}]
["Baumobst ",null,{"$f":"C35","v":0},null,null,{"$f":"Berechnung_UA01!E33","v":0},{"$f":"Berechnung_UA01!F33","v":7.83},{"$f":"Berechnung_UA01!G33","v":0.36709999999999998},{"$f":"Berechnung_UA01!H33","v":1.76},{"$f":"Berechnung_UA01!I33","v":0}]
["Baumobst ",null,{"$f":"Berechnung_UA01!B33","v":0},{"$f":"Berechnung_UA01!C33","v":"ha"},{"$f":"Berechnung_UA01!D33","v":0},{"$f":"Berechnung_UA01!E33","v":0}]
["Hopfen",null,{"$f":"C37","v":0},null,null,{"$f":"Berechnung_UA01!E34","v":0},{"$f":"Berechnung_UA01!F34","v":7.83},{"$f":"Berechnung_UA01!G34","v":0.36709999999999998},{"$f":"Berechnung_UA01!H34","v":2.6221999999999999},{"$f":"Berechnung_UA01!I34","v":0}]
["Hopfen",null,{"$f":"Berechnung_UA01!B34","v":0},{"$f":"Berechnung_UA01!C34","v":"ha"},{"$f":"Berechnung_UA01!D34","v":0},{"$f":"Berechnung_UA01!E34","v":0}]
["Tabak",null,{"$f":"C39","v":0},null,null,{"$f":"Berechnung_UA01!E35","v":0},{"$f":"Berechnung_UA01!F35","v":7.83},{"$f":"Berechnung_UA01!G35","v":0.36709999999999998},{"$f":"Berechnung_UA01!H35","v":0},{"$f":"Berechnung_UA01!I35","v":0}]
["Tabak",null,{"$f":"Berechnung_UA01!B35","v":0},{"$f":"Berechnung_UA01!C35","v":"ha"},{"$f":"Berechnung_UA01!D35","v":0},{"$f":"Berechnung_UA01!E35","v":0}]
["Beerenobst",null,{"$f":"C41","v":0},null,null,{"$f":"Berechnung_UA01!E36","v":0},{"$f":"Berechnung_UA01!F36","v":7.83},{"$f":"Berechnung_UA01!G36","v":0.36709999999999998},{"$f":"Berechnung_UA01!H36","v":0.3407},{"$f":"Berechnung_UA01!I36","v":0}]
["Beerenobst",null,{"$f":"Berechnung_UA01!B36","v":0},{"$f":"Berechnung_UA01!C36","v":"ha"},{"$f":"Berechnung_UA01!D36","v":0},{"$f":"Berechnung_UA01!E36","v":0}]
["Intensivgemüse",null,{"$f":"SUM(C43:C44)","v":0},null,null,{"$f":"Berechnung_UA01!E37","v":0},{"$f":"Berechnung_UA01!F37","v":7.83},{"$f":"Berechnung_UA01!G37","v":0.36709999999999998},{"$f":"Berechnung_UA01!H37","v":0.6149},{"$f":"Berechnung_UA01!I37","v":0}]
["Spargel",null,{"$f":"Berechnung_UA01!B38","v":0},{"$f":"Berechnung_UA01!C38","v":"ha"},{"$f":"Berechnung_UA01!D38","v":0},{"$f":"Berechnung_UA01!E38","v":0}]
["Intensivgemüse",null,{"$f":"Berechnung_UA01!B39","v":0},{"$f":"Berechnung_UA01!C39","v":"ha"},{"$f":"Berechnung_UA01!D39","v":0},{"$f":"Berechnung_UA01!E39","v":0}]
["Obstbau mit mechanischer Ernte",null,{"$f":"C46","v":0},null,null,{"$f":"Berechnung_UA01!E40","v":0},{"$f":"Berechnung_UA01!F40","v":7.83},{"$f":"Berechnung_UA01!G40","v":0.36709999999999998},{"$f":"Berechnung_UA01!H40","v":0.92879999999999996},{"$f":"Berechnung_UA01!I40","v":0}]
["Obstbau mit mechanischer Ernte",null,{"$f":"Berechnung_UA01!B40","v":0},{"$f":"Berechnung_UA01!C40","v":"ha"},{"$f":"Berechnung_UA01!D40","v":0},{"$f":"Berechnung_UA01!E40","v":0}]
["Industrie-, Frischgemüse mit händischer",null,{"$f":"C49","v":0}]
["Ernte ",null,{"$f":"C47","v":0},null,null,{"$f":"Berechnung_UA01!E41","v":0},{"$f":"Berechnung_UA01!F41","v":7.83},{"$f":"Berechnung_UA01!G41","v":0.36709999999999998},{"$f":"Berechnung_UA01!H41","v":0.78610000000000002},{"$f":"Berechnung_UA01!I41","v":0}]
["Industrie-, Frischgemüse mit",null,{"$f":"Berechnung_UA01!B42","v":0},{"$f":"Berechnung_UA01!C42","v":"ha"},{"$f":"Berechnung_UA01!D42","v":0},{"$f":"Berechnung_UA01!E42","v":0}]
["händischer Ernte ",null,{"$f":"C49","v":0}]
["Tabak",null,{"$f":"Berechnung_UA01!B43","v":0},{"$f":"Berechnung_UA01!C43","v":"ha"},{"$f":"Berechnung_UA01!D43","v":0},{"$f":"Berechnung_UA01!E43","v":0}]
["Industriegemüse mit vollmechanischer",null,{"$f":"SUM(C54:C55)","v":0}]
["Ernte",null,{"$f":"C52","v":0},null,null,{"$f":"Berechnung_UA01!E44","v":0},{"$f":"Berechnung_UA01!F44","v":7.83},{"$f":"Berechnung_UA01!G44","v":0.36709999999999998},{"$f":"Berechnung_UA01!H44","v":4.1204999999999998},{"$f":"Berechnung_UA01!I44","v":0}]
["Blumen und Zierpflanzen",null,{"$f":"Berechnung_UA01!B45","v":0},{"$f":"Berechnung_UA01!C45","v":"ha"},{"$f":"Berechnung_UA01!D45","v":0},{"$f":"Berechnung_UA01!E45","v":0}]
["Industriegemüse mit vollmechanischer",null,{"$f":"Berechnung_UA01!B46","v":0},{"$f":"Berechnung_UA01!C46","v":"ha"},{"$f":"Berechnung_UA01!D46","v":0},{"$f":"Berechnung_UA01!E46","v":0}]
["Ernte",null,{"$f":"C55","v":0}]
["Forst",null,{"$f":"C59+C61","v":0}]
["Forst",null,{"$f":"C59+C61","v":0}]
["Forst",null,{"$f":"Berechnung_UA01!B48","v":0},{"$f":"Berechnung_UA01!C48","v":"ha"},{"$f":"Berechnung_UA01!D48","v":0},{"$f":"Berechnung_UA01!E48","v":0},{"$f":"Berechnung_UA01!F48","v":7.83},{"$f":"Berechnung_UA01!G47","v":11.0763},{"$f":"Berechnung_UA01!H47","v":1},{"$f":"Berechnung_UA01!I47","v":0}]
["Einschlagsfestmeter",null,{"$f":"IF(C59=0,0,IF(C59<100,0,Berechnung_UA01!B50))","v":0},{"$f":"Berechnung_UA01!C50","v":"Fm"},{"$f":"IF(C59>100,1,0)","v":0},{"$f":"IF(C61>100,1,0)","v":0}]
["vertragl. aus der Produktion genommene Waldfläche",null,{"$f":"Berechnung_UA01!B51","v":0},{"$f":"Berechnung_UA01!C51","v":"ha"},{"$f":"Berechnung_UA01!D51","v":0.1},{"$f":"Berechnung_UA01!E51","v":0},{"$f":"Berechnung_UA01!F51","v":7.83},{"$f":"Berechnung_UA01!G51","v":0},{"$f":"Berechnung_UA01!H51","v":0},{"$f":"Berechnung_UA01!I52+Berechnung_UA01!I51","v":0}]
["Rinderhaltung",null,{"$f":"SUM(C64:C68)","v":0}]
["Milchkühe, Deckbullen",null,{"$f":"C64","v":0},null,null,{"$f":"Berechnung_UA01!E53","v":0},{"$f":"Berechnung_UA01!F54","v":7.83},{"$f":"Berechnung_UA01!G54","v":1.1085},{"$f":"Berechnung_UA01!H54","v":1.1807000000000001},{"$f":"Berechnung_UA01!I53","v":0}]
["Milchkühe, Deckbullen",null,{"$f":"Berechnung_UA01!B53","v":0},{"$f":"Berechnung_UA01!C53","v":"Anz"},{"$f":"Berechnung_UA01!D53","v":0},{"$f":"Berechnung_UA01!E53","v":0}]
["Mutterkühe ohne Kälber",null,{"$f":"C66","v":0},null,null,{"$f":"Berechnung_UA01!E54","v":0},{"$f":"Berechnung_UA01!F54","v":7.83},{"$f":"Berechnung_UA01!G54","v":1.1085},{"$f":"Berechnung_UA01!H54","v":1.1807000000000001},{"$f":"Berechnung_UA01!I54","v":0}]
["Mutterkühe",null,{"$f":"Berechnung_UA01!B54","v":0},{"$f":"Berechnung_UA01!C54","v":"Anz"},{"$f":"Berechnung_UA01!D54","v":0},{"$f":"Berechnung_UA01!E54","v":0}]
["Sonstige Rinder, Kälber",null,{"$f":"C68","v":0},null,null,{"$f":"Berechnung_UA01!E55","v":0},{"$f":"Berechnung_UA01!F55","v":7.83},{"$f":"Berechnung_UA01!G55","v":1.1085},{"$f":"Berechnung_UA01!H55","v":1.2235},{"$f":"Berechnung_UA01!I55","v":0}]
["Sonstige Rinder",null,{"$f":"Berechnung_UA01!B55","v":0},{"$f":"Berechnung_UA01!C55","v":"Anz"},{"$f":"Berechnung_UA01!D55","v":0},{"$f":"Berechnung_UA01!E55","v":0}]
["Schweinehaltung",null,{"$f":"SUM(C70:C75)","v":0}]
["Schweinemast, Ferkelaufzucht,",null,{"$f":"SUM(C72:C73)","v":0}]
["Jungsauenaufzucht",null,{"$f":"C70","v":0},null,null,{"$f":"Berechnung_UA01!E57","v":0},{"$f":"Berechnung_UA01!F57","v":7.83},{"$f":"Berechnung_UA01!G57","v":1.1936},{"$f":"Berechnung_UA01!H57","v":1.1863999999999999},{"$f":"Berechnung_UA01!I57","v":0}]
["Mastschweine",null,{"$f":"Berechnung_UA01!B58","v":0},{"$f":"Berechnung_UA01!C58","v":"Anz"},{"$f":"Berechnung_UA01!D58","v":0},{"$f":"Berechnung_UA01!E58","v":0}]
["Ferkelaufzucht",null,{"$f":"Berechnung_UA01!B59","v":0},{"$f":"Berechnung_UA01!C59","v":"Anz"},{"$f":"Berechnung_UA01!D59","v":0},{"$f":"Berechnung_UA01!E59","v":0}]
["Sauenhaltung",null,{"$f":"C75","v":0},null,null,{"$f":"Berechnung_UA01!E60","v":0},{"$f":"Berechnung_UA01!F60","v":7.83},{"$f":"Berechnung_UA01!G60","v":1.1936},{"$f":"Berechnung_UA01!H60","v":0.72009999999999996},{"$f":"Berechnung_UA01!I60","v":0}]
["Sauenhaltung",null,{"$f":"Berechnung_UA01!B60","v":0},{"$f":"Berechnung_UA01!C60","v":"Anz"},{"$f":"Berechnung_UA01!D60","v":0},{"$f":"Berechnung_UA01!E60","v":0}]
["Unternehmen der sonstigen Tierhaltung",null,{"$f":"SUM(C78:C107)","v":0}]
["Legehennen",null,{"$f":"C78","v":0}]
["Legehennen",null,{"$f":"Berechnung_UA01!B62","v":0},{"$f":"Berechnung_UA01!C62","v":"Anz"},{"$f":"Berechnung_UA01!D62","v":0},{"$f":"Berechnung_UA01!E62","v":0},{"$f":"Berechnung_UA01!F62","v":7.83},{"$f":"Berechnung_UA01!G62","v":1.1196999999999999},{"$f":"Berechnung_UA01!H62","v":1.0658000000000001},{"$f":"Berechnung_UA01!I62","v":0}]
["Junghennenaufzucht",null,{"$f":"C80","v":0}]
["Junghennenaufzucht",null,{"$f":"Berechnung_UA01!B63","v":0},{"$f":"Berechnung_UA01!C63","v":"Anz"},{"$f":"Berechnung_UA01!D63","v":0},{"$f":"Berechnung_UA01!E63","v":0},{"$f":"Berechnung_UA01!F63","v":7.83},{"$f":"Berechnung_UA01!G63","v":1.1196999999999999},{"$f":"Berechnung_UA01!H63","v":0.71360000000000001},{"$f":"Berechnung_UA01!I63","v":0}]
["Masthühner",null,{"$f":"C82","v":0}]
["Masthühner",null,{"$f":"Berechnung_UA01!B64","v":0},{"$f":"Berechnung_UA01!C64","v":"Anz"},{"$f":"Berechnung_UA01!D64","v":0},{"$f":"Berechnung_UA01!E64","v":0},{"$f":"Berechnung_UA01!F64","v":7.83},{"$f":"Berechnung_UA01!G64","v":1.1196999999999999},{"$f":"Berechnung_UA01!H64","v":0.74990000000000001},{"$f":"Berechnung_UA01!I64","v":0}]
["Mastenten",null,{"$f":"C84","v":0}]
["Mastenten",null,{"$f":"Berechnung_UA01!B65","v":0},{"$f":"Berechnung_UA01!C65","v":"Anz"},{"$f":"Berechnung_UA01!D65","v":0},{"$f":"Berechnung_UA01!E65","v":0},{"$f":"Berechnung_UA01!F65","v":7.83},{"$f":"Berechnung_UA01!G65","v":1.1196999999999999},{"$f":"Berechnung_UA01!H65","v":3.4474},{"$f":"Berechnung_UA01!I65","v":0}]
["Mastgänse",null,{"$f":"C86","v":0}]
["Mastgänse",null,{"$f":"Berechnung_UA01!B66","v":0},{"$f":"Berechnung_UA01!C66","v":"Anz"},{"$f":"Berechnung_UA01!D66","v":0},{"$f":"Berechnung_UA01!E66","v":0},{"$f":"Berechnung_UA01!F66","v":7.83},{"$f":"Berechnung_UA01!G66","v":1.1196999999999999},{"$f":"Berechnung_UA01!H66","v":1.5408999999999999},{"$f":"Berechnung_UA01!I66","v":0}]
["Mastputen",null,{"$f":"C88","v":0}]
["Mastputen",null,{"$f":"Berechnung_UA01!B67","v":0},{"$f":"Berechnung_UA01!C67","v":"Anz"},{"$f":"Berechnung_UA01!D67","v":0},{"$f":"Berechnung_UA01!E67","v":0},{"$f":"Berechnung_UA01!F67","v":7.83},{"$f":"Berechnung_UA01!G67","v":1.1196999999999999},{"$f":"Berechnung_UA01!H67","v":0.86650000000000005},{"$f":"Berechnung_UA01!I67","v":0}]
["Fleischschafe und -ziegen",null,{"$f":"SUM(C90:C91)","v":0},null,null,{"$f":"Berechnung_UA01!E68","v":0},{"$f":"Berechnung_UA01!F68","v":7.83},{"$f":"Berechnung_UA01!G68","v":1.1196999999999999},{"$f":"Berechnung_UA01!H68","v":1.024},{"$f":"Berechnung_UA01!I68","v":0}]
["Wanderschafe",null,{"$f":"Berechnung_UA01!B69","v":0},{"$f":"Berechnung_UA01!C69","v":"Anz"},{"$f":"Berechnung_UA01!D69","v":0},{"$f":"Berechnung_UA01!E69","v":0}]
["Schafe und Ziegen",null,{"$f":"Berechnung_UA01!B70","v":0},{"$f":"Berechnung_UA01!C70","v":"Anz"},{"$f":"Berechnung_UA01!D70","v":0},{"$f":"Berechnung_UA01!E70","v":0}]
["Milchschafe und -ziegen",null,{"$f":"C93","v":0},null,null,{"$f":"Berechnung_UA01!E71","v":0},{"$f":"Berechnung_UA01!F71","v":7.83},{"$f":"Berechnung_UA01!G71","v":1.1196999999999999},{"$f":"Berechnung_UA01!H71","v":0.37680000000000002},{"$f":"Berechnung_UA01!I71","v":0}]
["Milchschafe und -ziegen",null,{"$f":"Berechnung_UA01!B71","v":0},{"$f":"Berechnung_UA01!C71","v":"Anz"},{"$f":"Berechnung_UA01!D71","v":0},{"$f":"Berechnung_UA01!E71","v":0}]
["Kaninchenhaltung",null,{"$f":"C95","v":0},null,null,{"$f":"Berechnung_UA01!E72","v":0},{"$f":"Berechnung_UA01!F72","v":7.83},{"$f":"Berechnung_UA01!G72","v":1.1196999999999999},{"$f":"Berechnung_UA01!H72","v":1.0580000000000001},{"$f":"Berechnung_UA01!I72","v":0}]
["Kaninchenhaltung",null,{"$f":"Berechnung_UA01!B72","v":0},{"$f":"Berechnung_UA01!C72","v":"Anz"},{"$f":"Berechnung_UA01!D72","v":0},{"$f":"Berechnung_UA01!E72","v":0}]
["Wildtierhaltung",null,{"$f":"SUM(C97:C98)","v":0},null,null,{"$f":"Berechnung_UA01!E73","v":0},{"$f":"Berechnung_UA01!F73","v":7.83},{"$f":"Berechnung_UA01!G73","v":1.1196999999999999},{"$f":"Berechnung_UA01!H73","v":1.0610999999999999},{"$f":"Berechnung_UA01!I73","v":0}]
["Wildtierhaltung",null,{"$f":"Berechnung_UA01!B74","v":0},{"$f":"Berechnung_UA01!C74","v":"Anz"},{"$f":"Berechnung_UA01!D74","v":0.71750000000000003},{"$f":"Berechnung_UA01!E74","v":0}]
["Schneckenzucht",null,{"$f":"Berechnung_UA01!B75","v":0},{"$f":"Berechnung_UA01!C75","v":"Anz"},{"$f":"Berechnung_UA01!D75","v":0.71750000000000003},{"$f":"Berechnung_UA01!E75","v":0}]
["Bienenhaltung",null,{"$f":"SUM(C100:C101)","v":0},null,null,{"$f":"Berechnung_UA01!E76","v":0},{"$f":"Berechnung_UA01!F76","v":7.83},{"$f":"Berechnung_UA01!G76","v":1.1196999999999999},{"$f":"Berechnung_UA01!H76","v":0.60580000000000001},{"$f":"Berechnung_UA01!I76","v":0}]
["Imkerei",null,{"$f":"Berechnung_UA01!B77","v":0},{"$f":"Berechnung_UA01!C77","v":"Anz"},{"$f":"Berechnung_UA01!D77","v":0},{"$f":"Berechnung_UA01!E77","v":0}]
["Imkerei (n.gew.)",null,{"$f":"Berechnung_UA01!B78","v":0},{"$f":"Berechnung_UA01!C78","v":"Anz"},{"$f":"Berechnung_UA01!D78","v":0},{"$f":"Berechnung_UA01!E78","v":0}]
["Forellenzucht",null,{"$f":"C103","v":0},null,null,{"$f":"Berechnung_UA01!E79","v":0},{"$f":"Berechnung_UA01!F79","v":7.83},{"$f":"Berechnung_UA01!G79","v":1.1196999999999999},{"$f":"Berechnung_UA01!H79","v":0},{"$f":"Berechnung_UA01!I79","v":0}]
["Forellenzucht",null,{"$f":"Berechnung_UA01!B79","v":0},{"$f":"Berechnung_UA01!C79","v":"t"},{"$f":"Berechnung_UA01!D79","v":0},{"$f":"Berechnung_UA01!E79","v":0}]
["Teichwirtschaft Karpfen",null,{"$f":"C105","v":0},null,null,{"$f":"Berechnung_UA01!E80","v":0},{"$f":"Berechnung_UA01!F80","v":7.83},{"$f":"Berechnung_UA01!G80","v":1.1196999999999999},{"$f":"Berechnung_UA01!H80","v":0.91210000000000002},{"$f":"Berechnung_UA01!I80","v":0}]
["Teichwirtschaft Karpfen",null,{"$f":"Berechnung_UA01!B80","v":0},{"$f":"Berechnung_UA01!C80","v":"ha"},{"$f":"Berechnung_UA01!D80","v":0},{"$f":"Berechnung_UA01!E80","v":0}]
["Fluss- und Seenfischerei",null,{"$f":"C107","v":0},null,null,{"$f":"Berechnung_UA01!E81","v":0},{"$f":"Berechnung_UA01!F81","v":7.83},{"$f":"Berechnung_UA01!G81","v":1.1196999999999999},{"$f":"Berechnung_UA01!H81","v":1.5558000000000001},{"$f":"Berechnung_UA01!I81","v":0}]
["Fluss- und Seenfischerei",null,{"$f":"Berechnung_UA01!B82","v":0},{"$f":"Berechnung_UA01!C82","v":"AT"},{"$f":"Berechnung_UA01!D82","v":0.3},{"$f":"Berechnung_UA01!E82","v":0},{"$f":"Berechnung_UA01!F82","v":7.83},{"$f":"Berechnung_UA01!G82","v":1.1196999999999999},{"$f":"Berechnung_UA01!H82","v":1.5558000000000001},{"$f":"Berechnung_UA01!I82","v":0}]
["Forellen und Beifische",null,{"$f":"Berechnung_UA01!B83","v":0},{"$f":"Berechnung_UA01!C83","v":"AT"},{"$f":"Berechnung_UA01!D83","v":0.3},{"$f":"Berechnung_UA01!E83","v":0}]
["Pferdehaltung",null,{"$f":"SUM(C111:C119)","v":0}]
["Deckhengste ohne Sporteinsatz",null,{"$f":"C111","v":0},null,null,{"$f":"Berechnung_UA01!E85","v":0},{"$f":"Berechnung_UA01!F85","v":7.83},{"$f":"Berechnung_UA01!G85","v":1.4947999999999999},{"$f":"Berechnung_UA01!H85","v":0},{"$f":"Berechnung_UA01!I85","v":0}]
["Deckhengste ohne Sporteinsatz",null,{"$f":"Berechnung_UA01!B85","v":0},{"$f":"Berechnung_UA01!C85","v":"Anz"},{"$f":"Berechnung_UA01!D85","v":0},{"$f":"Berechnung_UA01!E85","v":0}]
["Zuchtstuten, Hengste, Aufzucht, Arbeits-",null,{"$f":"J113","v":0}]
["und Gnadenbrottiere",null,{"$f":"J113","v":0},null,null,{"$f":"Berechnung_UA01!E86","v":0},{"$f":"Berechnung_UA01!F86","v":7.83},{"$f":"Berechnung_UA01!G86","v":1.4947999999999999},{"$f":"Berechnung_UA01!H86","v":1.5780000000000001},{"$f":"Berechnung_UA01!I86","v":0}]
["Zuchtstuten sowie Aufzucht-,",null,{"$f":"Berechnung_UA01!B87","v":0},{"$f":"Berechnung_UA01!C87","v":"Anz"},{"$f":"Berechnung_UA01!D87","v":0},{"$f":"Berechnung_UA01!E87","v":0},{"$f":"IF(Hebesatz!A3>2017,\"\",Berechnung_UA01!F87)","v":""},{"$f":"IF(Hebesatz!A3>2017,\"\",Berechnung_UA01!G87)","v":""},{"$f":"IF(Hebesatz!A3>2017,\"\",Berechnung_UA01!H87)","v":""},{"$f":"IF(Hebesatz!A3>2017,\"\",Berechnung_UA01!I87)","v":""}]
["Arbeits- und Gnadenbrottiere",null,{"$f":"C114","v":0}]
["Deckhengste ohne Sporteinsatz",null,{"$f":"Berechnung_UA01!B88","v":0},{"$f":"Berechnung_UA01!C88","v":"Anz"},{"$f":"Berechnung_UA01!D88","v":0},{"$f":"Berechnung_UA01!E88","v":0}]
["Sport-,bzw. Turnier-, Renn-, Kutsch-,"]
["Schul- und Verleihpferde",null,{"$f":"C119","v":0},null,null,{"$f":"Berechnung_UA01!E89","v":0},{"$f":"Berechnung_UA01!F89","v":7.83},{"$f":"Berechnung_UA01!G89","v":1.4947999999999999},{"$f":"Berechnung_UA01!H89","v":0.60189999999999999},{"$f":"Berechnung_UA01!I89","v":0}]
["Traber und Galopper",null,{"$f":"Berechnung_UA01!B89","v":0},{"$f":"Berechnung_UA01!C89","v":"Anz"},{"$f":"Berechnung_UA01!D89","v":0},{"$f":"Berechnung_UA01!E89","v":0}]
["geschützter gärtnerischer Anbau, Blumen- und Zierpflanzenanbau sowie Baumschulen",null,{"$f":"C121","v":0}]
["geschützter gärtnerische Anbau",null,{"$f":"SUM(C122:C125)","v":0},null,null,{"$f":"Berechnung_UA01!E91","v":0},{"$f":"Berechnung_UA01!F91","v":7.83},{"$f":"Berechnung_UA01!G91","v":0.56579999999999997},{"$f":"Berechnung_UA01!H91","v":1},{"$f":"Berechnung_UA01!I91","v":0}]
["Arbeitstage Mifa Urproduktion",null,{"$f":"Berechnung_UA01!B92","v":0},{"$f":"Berechnung_UA01!C92","v":"AT"},{"$f":"Berechnung_UA01!D92","v":0.55549999999999999},{"$f":"Berechnung_UA01!E92","v":0}]
["Arbeitsentgelt gärtnerische",null,{"$f":"Berechnung_UA01!B93","v":0},{"$f":"Berechnung_UA01!C93","v":"€"},{"$f":"Berechnung_UA01!D93","v":5.0000000000000001E-3},{"$f":"Berechnung_UA01!E93","v":0}]
["Urproduktion",null,{"$f":"C123","v":0}]
["Arbeitstage Unternehmer",null,{"$f":"Berechnung_UA01!B94","v":0},{"$f":"Berechnung_UA01!C94","v":"AT"},{"$f":"Berechnung_UA01!D94","v":0.34839999999999999},{"$f":"Berechnung_UA01!E94","v":0}]
["Urproduktion",null,{"$f":"C125","v":0}]
["Gesamt-BER der vorstehenden Risikogruppen",null,null,null,null,{"$f":"Berechnung_UA01!E99","v":0}]
["Summe Beitrag der vorstehenden Risikogruppen",null,null,null,null,null,null,null,null,{"$f":"Berechnung_UA01!I96","v":0}]
[]
["Grundbeitrag",null,null,null,null,{"$f":"\"BER\nGrundbeitrag\nmindestens\n\"\n& Hebesatz!L3","v":"BER\nGrundbeitrag\nmindestens\n87,5"},"Hebe-satz \n(EUR\n je BER)","Deckungs-\nfaktor",null,"EUR"]
[null,null,null,null,null,"höchstens"]
[null,null,null,null,null,{"$f":"Hebesatz!J3","v":350}]
["Grundbeitrag",null,null,null,null,{"$f":"Berechnung_UA01!E98","v":87.5},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},null,{"$f":"Berechnung_UA01!I98","v":84.96}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"EUR"]
["Risikobeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!D12","v":""}]
["Grundbeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!E12","v":""}]
["Bruttobeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!F12","v":""}]
[{"$f":"\"abzüglich Bundesmittel\"","v":"abzüglich Bundesmittel"},null,null,null,null,null,null,null,null,{"$f":"ROUND(Eingabe!G12,2)","v":{"$error":"#VALUE!"}}]
["Beitrag nach Maßstab SVLFG",null,null,null,null,null,null,null,null,{"$f":"Eingabe!H12","v":""}]
[]
["Rinderhaltung",null,{"$f":"SUM(C145:C150)","v":0}]
["Milchkühe, Deckbullen",null,{"$f":"C146","v":0},null,null,{"$f":"Berechnung_UA04!E11","v":0},{"$f":"Berechnung_UA04!F11","v":7.83},{"$f":"Berechnung_UA04!G11","v":1.1085},{"$f":"Berechnung_UA04!H11","v":0.91200000000000003},{"$f":"Berechnung_UA04!I11","v":0}]
["Milchkühe, Deckbullen",null,{"$f":"Berechnung_UA04!B11","v":0},{"$f":"Berechnung_UA04!C11","v":"Anz"},{"$f":"Berechnung_UA04!D11","v":0},{"$f":"Berechnung_UA04!E11","v":0}]
["Mutterkühe ohne Kälber",null,{"$f":"C148","v":0},null,null,{"$f":"Berechnung_UA04!E12","v":0},{"$f":"Berechnung_UA04!F12","v":7.83},{"$f":"Berechnung_UA04!G12","v":1.1085},{"$f":"Berechnung_UA04!H12","v":1.1807000000000001},{"$f":"Berechnung_UA04!I12","v":0}]
["Mutterkühe",null,{"$f":"Berechnung_UA04!B12","v":0},{"$f":"Berechnung_UA04!C12","v":"Anz"},{"$f":"Berechnung_UA04!D12","v":0},{"$f":"Berechnung_UA04!E12","v":0}]
["Sonstige Rinder, Kälber",null,{"$f":"C150","v":0},null,null,{"$f":"Berechnung_UA04!E13","v":0},{"$f":"Berechnung_UA04!F13","v":7.83},{"$f":"Berechnung_UA04!G13","v":1.1085},{"$f":"Berechnung_UA04!H13","v":1.2235},{"$f":"Berechnung_UA04!I13","v":0}]
["Sonstige Rinder",null,{"$f":"Berechnung_UA04!B13","v":0},{"$f":"Berechnung_UA04!C13","v":"Anz"},{"$f":"Berechnung_UA04!D13","v":0},{"$f":"Berechnung_UA04!E13","v":0}]
["Schweinehaltung",null,{"$f":"SUM(C152:C157)","v":0}]
["Schweinemast, Ferkelaufzucht,",null,{"$f":"SUM(C154:C157)","v":0}]
["Jungsauenaufzucht",null,{"$f":"C154","v":0},null,null,{"$f":"Berechnung_UA04!E15","v":0},{"$f":"Berechnung_UA04!F15","v":7.83},{"$f":"Berechnung_UA04!G15","v":1.1936},{"$f":"Berechnung_UA04!H15","v":1.1863999999999999},{"$f":"Berechnung_UA04!I15","v":0}]
["Schweinemast",null,{"$f":"Berechnung_UA04!B16","v":0},{"$f":"Berechnung_UA04!C16","v":"Anz"},{"$f":"Berechnung_UA04!D16","v":0},{"$f":"Berechnung_UA04!E16","v":0}]
["Ferkelaufzucht",null,{"$f":"Berechnung_UA04!B17","v":0},{"$f":"Berechnung_UA04!C17","v":"Anz"},{"$f":"Berechnung_UA04!D17","v":0},{"$f":"Berechnung_UA04!E17","v":0}]
["Sauenhaltung",null,{"$f":"C157","v":0},null,null,{"$f":"Berechnung_UA04!E18","v":0},{"$f":"Berechnung_UA04!F18","v":7.83},{"$f":"Berechnung_UA04!G18","v":1.1936},{"$f":"Berechnung_UA04!H18","v":0.72009999999999996},{"$f":"Berechnung_UA04!I18","v":0}]
["Sauenhaltung",null,{"$f":"Berechnung_UA04!B18","v":0},{"$f":"Berechnung_UA04!C18","v":"Anz"},{"$f":"Berechnung_UA04!D18","v":0},{"$f":"Berechnung_UA04!E18","v":0}]
["Unternehmen der sonstigen Tierhaltung",null,{"$f":"SUM(C159:C178)","v":0}]
["Legehennen",null,{"$f":"C160","v":0},null,null,{"$f":"Berechnung_UA04!E20","v":0},{"$f":"Berechnung_UA04!F20","v":7.83},{"$f":"Berechnung_UA04!G20","v":1.1196999999999999},{"$f":"Berechnung_UA04!H20","v":1.0658000000000001},{"$f":"Berechnung_UA04!I20","v":0}]
["Legehennen",null,{"$f":"Berechnung_UA04!B20","v":0},{"$f":"Berechnung_UA04!C20","v":"Anz"},{"$f":"Berechnung_UA04!D20","v":0},{"$f":"Berechnung_UA04!E20","v":0}]
["Junghennenaufzucht",null,{"$f":"C162","v":0},null,null,{"$f":"Berechnung_UA04!E21","v":0},{"$f":"Berechnung_UA04!F21","v":7.83},{"$f":"Berechnung_UA04!G21","v":1.1196999999999999},{"$f":"Berechnung_UA04!H21","v":0.71360000000000001},{"$f":"Berechnung_UA04!I21","v":0}]
["Junghennenaufzucht",null,{"$f":"Berechnung_UA04!B21","v":0},{"$f":"Berechnung_UA04!C21","v":"Anz"},{"$f":"Berechnung_UA04!D21","v":0},{"$f":"Berechnung_UA04!E21","v":0}]
["Masthühner",null,{"$f":"C164","v":0},null,null,{"$f":"Berechnung_UA04!E22","v":0},{"$f":"Berechnung_UA04!F22","v":7.83},{"$f":"Berechnung_UA04!G22","v":1.1196999999999999},{"$f":"Berechnung_UA04!H22","v":0.74990000000000001},{"$f":"Berechnung_UA04!I22","v":0}]
["Masthühner",null,{"$f":"Berechnung_UA04!B22","v":0},{"$f":"Berechnung_UA04!C22","v":"Anz"},{"$f":"Berechnung_UA04!D22","v":0},{"$f":"Berechnung_UA04!E22","v":0}]
["Masthühner Tst",null,{"$f":"C166","v":0},null,null,{"$f":"Berechnung_UA04!E23","v":0},{"$f":"Berechnung_UA04!F23","v":7.83},{"$f":"Berechnung_UA04!G23","v":1.1196999999999999},{"$f":"Berechnung_UA04!H23","v":0.74990000000000001},{"$f":"Berechnung_UA04!I23","v":0}]
["Masthühner Tst",null,{"$f":"Berechnung_UA04!B23","v":0},{"$f":"Berechnung_UA04!C23","v":"Anz"},{"$f":"Berechnung_UA04!D23","v":0},{"$f":"Berechnung_UA04!E23","v":0}]
["Mastenten",null,{"$f":"C168","v":0},null,null,{"$f":"Berechnung_UA04!E24","v":0},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Berechnung_UA04!G24","v":1.1196999999999999},{"$f":"Berechnung_UA04!H24","v":3.4474},{"$f":"Berechnung_UA04!I24","v":0}]
["Mastenten",null,{"$f":"Berechnung_UA04!B24","v":0},{"$f":"Berechnung_UA04!C24","v":"Anz"},{"$f":"Berechnung_UA04!D24","v":0},{"$f":"Berechnung_UA04!E24","v":0}]
["Mastgänse",null,{"$f":"C170","v":0},null,null,{"$f":"Berechnung_UA04!E25","v":0},{"$f":"Berechnung_UA04!F25","v":7.83},{"$f":"Berechnung_UA04!G25","v":1.1196999999999999},{"$f":"Berechnung_UA04!H25","v":1.5408999999999999},{"$f":"Berechnung_UA04!I25","v":0}]
["Mastgänse",null,{"$f":"Berechnung_UA04!B25","v":0},{"$f":"Berechnung_UA04!C25","v":"Anz"},{"$f":"Berechnung_UA04!D25","v":0},{"$f":"Berechnung_UA04!E25","v":0}]
["Mastputen",null,{"$f":"C172","v":0},null,null,{"$f":"Berechnung_UA04!E26","v":0},{"$f":"Berechnung_UA04!F26","v":7.83},{"$f":"Berechnung_UA04!G26","v":1.1196999999999999},{"$f":"Berechnung_UA04!H26","v":0.86650000000000005},{"$f":"Berechnung_UA04!I26","v":0}]
["Mastputen",null,{"$f":"Berechnung_UA04!B26","v":0},{"$f":"Berechnung_UA04!C26","v":"Anz"},{"$f":"Berechnung_UA04!D26","v":0},{"$f":"Berechnung_UA04!E26","v":0}]
["Fleischschafe und -ziegen",null,{"$f":"C174","v":0},null,null,{"$f":"Berechnung_UA04!E27","v":0},{"$f":"Berechnung_UA04!F27","v":7.83},{"$f":"Berechnung_UA04!G27","v":1.1196999999999999},{"$f":"Berechnung_UA04!H27","v":1.024},{"$f":"Berechnung_UA04!I27","v":0}]
["Fleischschafe und -ziegen",null,{"$f":"Berechnung_UA04!B27","v":0},{"$f":"Berechnung_UA04!C27","v":"Anz"},{"$f":"Berechnung_UA04!D27","v":0},{"$f":"Berechnung_UA04!E27","v":0}]
["Milchschafe und -ziegen",null,{"$f":"C176","v":0},null,null,{"$f":"Berechnung_UA04!E28","v":0},{"$f":"Berechnung_UA04!F28","v":7.83},{"$f":"Berechnung_UA04!G28","v":1.1196999999999999},{"$f":"Berechnung_UA04!H28","v":0.37680000000000002},{"$f":"Berechnung_UA04!I28","v":0}]
["Milchschafe und -ziegen",null,{"$f":"Berechnung_UA04!B28","v":0},{"$f":"Berechnung_UA04!C28","v":"Anz"},{"$f":"Berechnung_UA04!D28","v":0},{"$f":"Berechnung_UA04!E28","v":0}]
["Kaninchenhaltung",null,{"$f":"C178","v":0},null,null,{"$f":"Berechnung_UA04!E29","v":0},{"$f":"Berechnung_UA04!F29","v":7.83},{"$f":"Berechnung_UA04!G29","v":1.1196999999999999},{"$f":"Berechnung_UA04!H29","v":1.0580000000000001},{"$f":"Berechnung_UA04!I29","v":0}]
["Kaninchenhaltung",null,{"$f":"Berechnung_UA04!B29","v":0},{"$f":"Berechnung_UA04!C29","v":"Anz"},{"$f":"Berechnung_UA04!D29","v":0},{"$f":"Berechnung_UA04!E29","v":0}]
["Pferdehaltung",null,{"$f":"SUM(C180:C189)","v":0}]
["Deckhengste ohne Sporteinsatz",null,{"$f":"C181","v":0},null,null,{"$f":"Berechnung_UA04!E31","v":0},{"$f":"Berechnung_UA04!F31","v":7.83},{"$f":"Berechnung_UA04!G31","v":1.4947999999999999},{"$f":"Berechnung_UA04!H31","v":0},{"$f":"Berechnung_UA04!I31","v":0}]
["Deckhengste ohne Sporteinsatz",null,{"$f":"Berechnung_UA04!B31","v":0},{"$f":"Berechnung_UA04!C31","v":"Anz"},{"$f":"Berechnung_UA04!D31","v":0},{"$f":"Berechnung_UA04!E31","v":0}]
["Zuchtstuten, Hengste, Aufzucht, Arbeits- ",null,{"$f":"J183","v":0}]
["und Gnadenbrottiere",null,{"$f":"J183","v":0},null,null,{"$f":"Berechnung_UA04!E32","v":0},{"$f":"Berechnung_UA04!F32","v":7.83},{"$f":"Berechnung_UA04!G32","v":1.4947999999999999},{"$f":"Berechnung_UA04!H32","v":1.5780000000000001},{"$f":"Berechnung_UA04!I32","v":0}]
["Zuchtstuten sowie Aufzucht-, Arbeits- ",null,{"$f":"Berechnung_UA04!B33","v":0},{"$f":"Berechnung_UA04!C33","v":"Anz"},{"$f":"Berechnung_UA04!D33","v":0},{"$f":"Berechnung_UA04!E33","v":0},{"$f":"IF(Hebesatz!A3>2017,\"\",Berechnung_UA04!F33)","v":""},{"$f":"IF(Hebesatz!A3>2017,\"\",Berechnung_UA04!G33)","v":""},{"$f":"IF(Hebesatz!A3>2017,\"\",Berechnung_UA04!H33)","v":""},{"$f":"IF(Hebesatz!A3>2017,\"\",Berechnung_UA04!I33)","v":""}]
["und Gnadenbrottiere",null,{"$f":"C184","v":0}]
["Deckhengste ohne Sporteinsatz",null,{"$f":"Berechnung_UA04!B34","v":0},{"$f":"Berechnung_UA04!C34","v":"Anz"},{"$f":"Berechnung_UA04!D34","v":0},{"$f":"Berechnung_UA04!E34","v":0}]
["Sport-,bzw. Turnier-, Renn-, Kutsch-,",null,{"$f":"C189","v":0}]
["Schul- und Verleihpferde",null,{"$f":"C189","v":0},null,null,{"$f":"Berechnung_UA04!E35","v":0},{"$f":"Berechnung_UA04!F35","v":7.83},{"$f":"Berechnung_UA04!G35","v":1.4947999999999999},{"$f":"Berechnung_UA04!H35","v":0.60189999999999999},{"$f":"Berechnung_UA04!I35","v":0}]
[" Traber und Galopper",null,{"$f":"Berechnung_UA04!B35","v":0},{"$f":"Berechnung_UA04!C35","v":"Anz"},{"$f":"Berechnung_UA04!D35","v":0},{"$f":"Berechnung_UA04!E35","v":0}]
[]
["Gesamt-BER der vorstehenden Risikogruppen",null,null,null,null,{"$f":"Berechnung_UA04!E40","v":0}]
["Summe Beitrag der vorstehenden Risikogruppen",null,null,null,null,null,null,null,null,{"$f":"Berechnung_UA04!I37","v":0}]
[]
["Grundbeitrag",null,null,null,null,{"$f":"\"BER\nGrundbeitrag\nmindestens\n\"\n& Hebesatz!L3","v":"BER\nGrundbeitrag\nmindestens\n87,5"},"Hebe-satz \n(EUR\n je BER)","Deckungs-\nfaktor",null,"EUR"]
[null,null,null,null,null,"höchstens"]
[null,null,null,null,null,{"$f":"Hebesatz!J3","v":350}]
["Grundbeitrag",null,null,null,null,{"$f":"Berechnung_UA04!E39","v":87.5},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},null,{"$f":"Berechnung_UA04!I39","v":84.96}]
[]
[]
[null,null,null,null,null,null,null,null,null,"EUR"]
["Risikobeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!D16","v":""}]
["Grundbeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!E16","v":""}]
["Beitrag nach Maßstab SVLFG",null,null,null,null,null,null,null,null,{"$f":"Eingabe!F16","v":""}]
[]
["Jagdunternehmen",null,{"$f":"SUM(C207:C208)","v":0}]
["Jagd",null,{"$f":"SUM(C207:C208)","v":0},null,null,{"$f":"SUM(F207:F208)","v":0},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Berechnung_UA05!G9","v":1.8911},{"$f":"Berechnung_UA05!H9","v":1},{"$f":"Berechnung_UA05!I9","v":0}]
["bejagbare Fläche",null,{"$f":"Berechnung_UA05!B9","v":0},{"$f":"Berechnung_UA05!C9","v":"ha"},{"$f":"Berechnung_UA05!D9","v":0.05},{"$f":"Berechnung_UA05!E9","v":0}]
["Jagd landwirtschaftlicher Unternehmer",null,{"$f":"Berechnung_UA05!B10","v":0},{"$f":"Berechnung_UA05!C10","v":"ha"},{"$f":"Berechnung_UA05!D10","v":0.04},{"$f":"Berechnung_UA05!E10","v":0}]
["Gesamt-BER der vorstehenden Risikogruppen",null,null,null,null,{"$f":"Berechnung_UA05!E16","v":0}]
["Summe Beitrag der vorstehenden Risikogruppen",null,null,null,null,null,null,null,null,{"$f":"Berechnung_UA05!I13","v":0}]
[]
["Grundbeitrag",null,null,null,null,{"$f":"\"BER\nGrundbeitrag\nmindestens\n\"\n& Hebesatz!L3","v":"BER\nGrundbeitrag\nmindestens\n87,5"},"Hebe-satz \n(EUR\n je BER)","Deckungs-\nfaktor",null,"EUR"]
[null,null,null,null,null,"höchstens"]
[null,null,null,null,null,{"$f":"Hebesatz!J3","v":350}]
["Grundbeitrag",null,null,null,null,{"$f":"Berechnung_UA05!E15","v":87.5},{"$f":"Berechnung_UA05!F15","v":7.83},{"$f":"Berechnung_UA05!G15","v":0.124},null,{"$f":"Berechnung_UA05!I15","v":84.96}]
[]
[]
[null,null,null,null,null,null,null,null,null,"EUR"]
["Risikobeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!D18","v":""}]
["Grundbeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!E18","v":""}]
["Beitrag nach Maßstab SVLFG",null,null,null,null,null,null,null,null,{"$f":"Eingabe!F18","v":""}]
[]
["Lohnunternehmen einschließlich der Unternehmen des Garten- und Landschaftsbaus "]
["Landw. Lohnunternehmen",null,{"$f":"SUM(C225:C230)","v":0},null,null,{"$f":"Berechnung_UA06!E11","v":0},{"$f":"Berechnung_UA06!F11","v":7.83},{"$f":"Berechnung_UA06!G11","v":0.55820000000000003},{"$f":"Berechnung_UA06!H11","v":0.80630000000000002},{"$f":"Berechnung_UA06!I11","v":0}]
["Arbeitsentgelt landw.",null,{"$f":"Berechnung_UA06!B12","v":0},{"$f":"Berechnung_UA06!C12","v":"€"},{"$f":"Berechnung_UA06!D12","v":5.0000000000000001E-3},{"$f":"Berechnung_UA06!E12","v":0}]
["Lohnunternehmen",null,{"$f":"C225","v":0}]
["Arbeitstage Unternehmer landw.",null,{"$f":"Berechnung_UA06!B13","v":0},{"$f":"Berechnung_UA06!C13","v":"AT"},{"$f":"Berechnung_UA06!D13","v":0.34839999999999999},{"$f":"Berechnung_UA06!E13","v":0}]
["Lohnunternehmen",null,{"$f":"C227","v":0}]
["Arbeitstage Mifa landw.",null,{"$f":"Berechnung_UA06!B14","v":0},{"$f":"Berechnung_UA06!C15","v":0},{"$f":"Berechnung_UA06!D14","v":0.55549999999999999},{"$f":"Berechnung_UA06!E14","v":0}]
["Lohnunternehmen",null,{"$f":"C229","v":0}]
["Forstw. Lohnunternehmen",null,{"$f":"SUM(C232:C236)","v":0},null,null,{"$f":"Berechnung_UA06!E16","v":0},{"$f":"Berechnung_UA06!F16","v":7.83},{"$f":"Berechnung_UA06!G16","v":0.55820000000000003},{"$f":"Berechnung_UA06!H16","v":1.9120999999999999},{"$f":"Berechnung_UA06!I16","v":0}]
["Arbeitsentgelt forstw.",null,{"$f":"Berechnung_UA06!B17","v":0},{"$f":"Berechnung_UA06!C17","v":"€"},{"$f":"Berechnung_UA06!D17","v":5.0000000000000001E-3},{"$f":"Berechnung_UA06!E17","v":0}]
["Lohnunternehmen",null,{"$f":"C232","v":0}]
["Arbeitstage Unternehmer forstw.",null,{"$f":"Berechnung_UA06!B18","v":0},{"$f":"Berechnung_UA06!C18","v":"AT"},{"$f":"Berechnung_UA06!D18","v":0.34839999999999999},{"$f":"Berechnung_UA06!E18","v":0}]
["Lohnunternehmen",null,{"$f":"C234","v":0}]
["Arbeitstage Mifa forstw.",null,{"$f":"Berechnung_UA06!B19","v":0},{"$f":"Berechnung_UA06!C19","v":"AT"},{"$f":"Berechnung_UA06!D19","v":0.55549999999999999},{"$f":"Berechnung_UA06!E19","v":0}]
["Lohnunternehmen",null,{"$f":"C236","v":0}]
["Gesamt-BER der vorstehenden Risikogruppen",null,null,null,null,{"$f":"Berechnung_UA06!E25","v":0}]
["Summe Beitrag der vorstehenden Risikogruppen",null,null,null,null,null,null,null,null,{"$f":"Berechnung_UA06!I22","v":0}]
[]
["Grundbeitrag",null,null,null,null,{"$f":"\"BER\nGrundbeitrag\nmindestens\n\"\n&Hebesatz!L3","v":"BER\nGrundbeitrag\nmindestens\n87,5"},"Hebe-satz \n(EUR\n je BER)","Deckungs-\nfaktor",null,"EUR"]
[null,null,null,null,null,"höchstens"]
[null,null,null,null,null,{"$f":"Hebesatz!J3","v":350}]
["Grundbeitrag",null,null,null,null,{"$f":"Berechnung_UA06!E24","v":87.5},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},null,{"$f":"Berechnung_UA06!I24","v":84.96}]
[]
[]
[null,null,null,null,null,null,null,null,null,"EUR"]
["Risikobeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!D20","v":""}]
["Grundbeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!E20","v":""}]
["Beitrag nach Maßstab SVLFG",null,null,null,null,null,null,null,null,{"$f":"Eingabe!F20","v":""}]
[]
["Beherbergung/Verköstigung, Energiegewinnung, Handel/ Verwaltung/Dienstleistung, Veredelung/Produktgewinnung (N1)",null,{"$f":"C254","v":0}]
["Biogasproduktion",null,{"$f":"C254","v":0},null,null,{"$f":"Berechnung_UA07!E11","v":0},{"$f":"Berechnung_UA07!F11","v":7.83},{"$f":"Berechnung_UA07!G11","v":0.73429999999999995},{"$f":"Berechnung_UA07!H11","v":1.1200000000000001},{"$f":"Berechnung_UA07!I11","v":0}]
["Biogasproduktion je produzierter MWhStrom pro Jahr",null,{"$f":"Berechnung_UA07!B11","v":0},{"$f":"Berechnung_UA07!C11","v":"MWh"},{"$f":"Berechnung_UA07!D11","v":0},{"$f":"Berechnung_UA07!E11","v":0}]
["MWhStrom pro Jahr"]
["Sonstige Unternehmen: Landwirt-schaftskammern, Berufsverbände der Landw., Unternehmen, die unmittelbar der Sicherung, Über-wachung oder Förderung der Land-wirtschaft überwiegend dienen (ohne Unternehmen der Energiegewinn-ung), SVLFG, ZLA, ZLF, REHA-Fälle",null,{"$f":"SUM(C258:C261)","v":0}]
["USF",null,{"$f":"SUM(C258:C260)","v":0},null,null,{"$f":"Berechnung_UA07!E14","v":0},{"$f":"Berechnung_UA07!F14","v":7.83},{"$f":"Berechnung_UA07!G14","v":0.2576},{"$f":"Berechnung_UA07!H14","v":1.2071000000000001},{"$f":"Berechnung_UA07!I14","v":0}]
["Arbeitsentgelt USF",null,{"$f":"Berechnung_UA07!B15","v":0},{"$f":"Berechnung_UA07!C15","v":"€"},{"$f":"Berechnung_UA07!D15","v":5.0000000000000001E-3},{"$f":"Berechnung_UA07!E15","v":0}]
["Arbeitstage Unternehmer USF",null,{"$f":"Berechnung_UA07!B16","v":0},{"$f":"Berechnung_UA07!C16","v":"AT"},{"$f":"Berechnung_UA07!D16","v":0.34839999999999999},{"$f":"Berechnung_UA07!E16","v":0}]
["Personen ehrenamtlich tätig - USF",null,{"$f":"Berechnung_UA07!B17","v":0},{"$f":"Berechnung_UA07!C17","v":"ANZ"},{"$f":"Berechnung_UA07!D17","v":0.5},{"$f":"Berechnung_UA07!E17","v":0}]
["Arbeitstage Mifa USF",null,{"$f":"Berechnung_UA07!B18","v":0},{"$f":"Berechnung_UA07!C18","v":"AT"},{"$f":"Berechnung_UA07!D18","v":0.55549999999999999},{"$f":"Berechnung_UA07!E18","v":0}]
["Gesamt-BER der vorstehenden Risikogruppen",null,null,null,null,{"$f":"Berechnung_UA07!E23","v":0}]
["Summe Beitrag der vorstehenden Risikogruppen",null,null,null,null,null,null,null,null,{"$f":"Berechnung_UA07!I20","v":0}]
[]
["Grundbeitrag",null,null,null,null,{"$f":"\"BER\nGrundbeitrag\nmindestens\n\"\n&Hebesatz!L3","v":"BER\nGrundbeitrag\nmindestens\n87,5"},"Hebe-satz \n(EUR\n je BER)","Deckungs-\nfaktor",null,"EUR"]
[null,null,null,null,null,"höchstens"]
[null,null,null,null,null,{"$f":"Hebesatz!J3","v":350}]
["Grundbeitrag",null,null,null,null,{"$f":"Berechnung_UA07!E22","v":87.5},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},null,{"$f":"Berechnung_UA07!I22","v":84.96}]
[]
[]
[null,null,null,null,null,null,null,null,null,"EUR"]
["Risikobeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!D22","v":""}]
["Grundbeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!E22","v":""}]
["Beitrag nach Maßstab SVLFG",null,null,null,null,null,null,null,null,{"$f":"Eingabe!F22","v":""}]
[]
["Sonstige Unternehmen: Landwirt-schaftskammern, Berufsverbände der Landw., Unternehmen, die unmittelbar der Sicherung, Überwachung oder Förderung der Landwirtschaft überwiegend dienen (ohne Unternehmen der Energiegewinnung), SVLFG, ZLA, ZLF, REHA-Fälle"]
["Verbände",null,null,null,null,{"$f":"Berechnung_UA09!E11","v":0},{"$f":"Berechnung_UA09!F11","v":7.83},{"$f":"Berechnung_UA09!G11","v":0.2576},{"$f":"Berechnung_UA09!H11","v":0.79269999999999996},{"$f":"Berechnung_UA09!I11","v":0}]
["Arbeitsentgelt",null,{"$f":"Berechnung_UA09!B12","v":0},{"$f":"Berechnung_UA09!C12","v":"€"},{"$f":"Berechnung_UA09!D12","v":5.0000000000000001E-3},{"$f":"Berechnung_UA09!E12","v":0}]
["Personen ehrenamtlich tätig - Verband",null,{"$f":"Berechnung_UA09!B13","v":0},{"$f":"Berechnung_UA09!C13","v":"ANZ"},{"$f":"Berechnung_UA09!D13","v":0.5},{"$f":"Berechnung_UA09!E13","v":0}]
["Gesamt-BER der vorstehenden Risikogruppen",null,null,null,null,{"$f":"Berechnung_UA09!E17","v":0}]
["Summe Beitrag der vorstehenden Risikogruppen",null,null,null,null,null,null,null,null,{"$f":"Berechnung_UA09!I14","v":0}]
[]
["Grundbeitrag",null,null,null,null,{"$f":"\"BER\nGrundbeitrag\nmindestens\n\"\n& Hebesatz!L3","v":"BER\nGrundbeitrag\nmindestens\n87,5"},"Hebe-satz \n(EUR\n je BER)","Deckungs-\nfaktor",null,"EUR"]
[null,null,null,null,null,"höchstens"]
[null,null,null,null,null,{"$f":"Hebesatz!J3","v":350}]
["Grundbeitrag",null,null,null,null,{"$f":"Berechnung_UA09!E16","v":87.5},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},null,{"$f":"Berechnung_UA09!I16","v":84.96}]
[]
[]
[null,null,null,null,null,null,null,null,null,"EUR"]
["Risikobeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!D26","v":""}]
["Grundbeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!E26","v":""}]
["Beitrag nach Maßstab SVLFG",null,null,null,null,null,null,null,null,{"$f":"Eingabe!F26","v":""}]
[]
["Lohnunternehmen einschließlich der Unternehmen des Garten- und Landschaftsbaus ",null,{"$f":"SUM(C297:C299)","v":0}]
["Unternehmen des Garten- und ",null,{"$f":"SUM(C297:C299)","v":0}]
["Landschaftsbaus",null,{"$f":"C295","v":0},null,null,{"$f":"Berechnung_UA50!E11","v":0},{"$f":"Berechnung_UA50!F11","v":7.83},{"$f":"Berechnung_UA50!G11","v":0.55820000000000003},{"$f":"Berechnung_UA50!H11","v":0.96399999999999997},{"$f":"Berechnung_UA50!I11","v":0}]
["Arbeitstage Unternehmer Galabau",null,{"$f":"Berechnung_UA50!B12","v":0},{"$f":"Berechnung_UA50!C12","v":"AT"},{"$f":"Berechnung_UA50!D12","v":0.34839999999999999},{"$f":"Berechnung_UA50!E12","v":0}]
["Arbeitsentgelt Galabau",null,{"$f":"Berechnung_UA50!B13","v":0},{"$f":"Berechnung_UA50!C13","v":"€"},{"$f":"Berechnung_UA50!D13","v":5.0000000000000001E-3},{"$f":"Berechnung_UA50!E13","v":0}]
["Arbeitstage Mifa Galabau",null,{"$f":"Berechnung_UA50!B14","v":0},{"$f":"Berechnung_UA50!C14","v":"AT"},{"$f":"Berechnung_UA50!D14","v":0.55549999999999999},{"$f":"Berechnung_UA50!E14","v":0}]
["Unternehmen der Park- und Garten-pflege, Friedhöfe sowie Haus- und Ziergärten ",null,{"$f":"SUM(C304:C309)","v":0}]
["Unternehmen der Park- und Garten-",null,{"$f":"SUM(C304:C309)","v":0}]
["pflege, Friedhöfe sowie Haus- und",null,{"$f":"C301","v":0}]
["Ziergärten",null,{"$f":"C301","v":0},null,null,{"$f":"Berechnung_UA50!E16","v":0},{"$f":"Berechnung_UA50!F16","v":7.83},{"$f":"Berechnung_UA50!G16","v":0.31319999999999998},{"$f":"Berechnung_UA50!H16","v":1},{"$f":"Berechnung_UA50!I16","v":0}]
["Arbeitstage Unternehmer Park- ",null,{"$f":"Berechnung_UA50!B17","v":0},{"$f":"Berechnung_UA50!C17","v":"AT"},{"$f":"Berechnung_UA50!D17","v":0.34839999999999999},{"$f":"Berechnung_UA50!E17","v":0}]
["u. Gartenpflege/Friedhof/Sonstige",null,{"$f":"C304","v":0}]
["Arbeitsentgelt Park- und Garten-",null,{"$f":"Berechnung_UA50!B18","v":0},{"$f":"Berechnung_UA50!C18","v":"€"},{"$f":"Berechnung_UA50!D18","v":5.0000000000000001E-3},{"$f":"Berechnung_UA50!E18","v":0}]
["pflege/Friedhof/Sonstige",null,{"$f":"C306","v":0}]
["Arbeitstage Mifa PGpfl",null,{"$f":"Berechnung_UA50!B19","v":0},{"$f":"Berechnung_UA50!C19","v":"AT"},{"$f":"Berechnung_UA50!D19","v":0.55549999999999999},{"$f":"Berechnung_UA50!E19","v":0}]
["Personen ehrenamtlich tätig",null,{"$f":"Berechnung_UA50!B20","v":0},{"$f":"Berechnung_UA50!C20","v":"AT"},{"$f":"Berechnung_UA50!D20","v":0.5},{"$f":"Berechnung_UA50!E20","v":0}]
["Gesamt-BER der vorstehenden Risikogruppen",null,null,null,null,{"$f":"Berechnung_UA50!E24","v":0}]
["Summe Beitrag der vorstehenden Risikogruppen",null,null,null,null,null,null,null,null,{"$f":"Berechnung_UA50!I21","v":0}]
[]
["Grundbeitrag",null,null,null,null,{"$f":"\"BER\nGrundbeitrag\nmindestens\n\"\n& Hebesatz!L3","v":"BER\nGrundbeitrag\nmindestens\n87,5"},"Hebe-satz \n(EUR\n je BER)","Deckungs-\nfaktor",null,"EUR"]
[null,null,null,null,null,"höchstens"]
[null,null,null,null,null,{"$f":"Hebesatz!J3","v":350}]
["Grundbeitrag",null,null,null,null,{"$f":"Berechnung_UA50!E23","v":87.5},{"$f":"Hebesatz!B3","v":7.83},{"$f":"Hebesatz!D3","v":0.124},null,{"$f":"Berechnung_UA50!I23","v":84.96}]
[]
[]
[null,null,null,null,null,null,null,null,null,"EUR"]
["Risikobeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!D30","v":""}]
["Grundbeitrag",null,null,null,null,null,null,null,null,{"$f":"Eingabe!E30","v":""}]
["Beitrag nach Maßstab SVLFG",null,null,null,null,null,null,null,null,{"$f":"Eingabe!F30","v":""}]
[]
["Risikogruppe\n   Produktionsverfahren (PV)",null,"Menge",null,"BER \nje Einheit","BER\nPV","Hebe-satz (EUR je BER)","Risiko-grup-pen-faktor","Risiko-faktor PV","Beitrag in EUR"]
["Pferdehaltung",null,{"$f":"SUM(C328:C332)","v":0}]
["Sport-,bzw. Turnier-, Renn-, Kutsch-,",null,{"$f":"C328","v":0}]
["Schul- und Verleihpferde",null,{"$f":"C328","v":0},null,null,{"$f":"Berechnung_UA02!E11","v":0},{"$f":"Berechnung_UA02!F11","v":7.83},{"$f":"Berechnung_UA02!G11","v":1.4947999999999999},{"$f":"Berechnung_UA02!H11","v":0.60189999999999999},{"$f":"Berechnung_UA02!I11","v":0}]
["Sport-,bzw. Turnier-, Renn-, Kutsch-,",null,{"$f":"Berechnung_UA02!B11","v":0},{"$f":"Berechnung_UA02!C11","v":"Anz"},{"$f":"Berechnung_UA02!D11","v":0},{"$f":"Berechnung_UA02!E11","v":0}]
["Schul- und Verleihpferde",null,{"$f":"C328","v":0}]
["Pensionstiere, Freizeitpferde",null,{"$f":"SUM(C331:C332)","v":0},null,null,{"$f":"Berechnung_UA02!E12","v":0},{"$f":"Berechnung_UA02!F12","v":7.83},{"$f":"Berechnung_UA02!G12","v":1.4947999999999999},{"$f":"Berechnung_UA02!H12","v":0.84260000000000002},{"$f":"Berechnung_UA02!I12","v":0}]
["Pensionstiere",null,{"$f":"Berechnung_UA02!B13","v":0},{"$f":"Berechnung_UA02!C13","v":"Anz"},{"$f":"Berechnung_UA02!D13","v":0},{"$f":"Berechnung_UA02!E13","v":0}]
["Freizeittiere",null,{"$f":"Berechnung_UA02!B14","v":0},{"$f":"Berechnung_UA02!C14","v":"Anz"},{"$f":"Berechnung_UA02!D14","v":0},{"$f":"Berechnung_UA02!E14","v":0}]
["Beherbergung/Verköstigung, Energiegewinnung, Handel/ Verwaltung/ Dienstleistung, Veredelung/Produktgewinnung (N1)",null,{"$f":"SUM(C335:C345)","v":0}]
["Urlaub auf dem Bauernhof",null,{"$f":"C335","v":0},null,null,{"$f":"Berechnung_UA02!E16","v":0},{"$f":"Berechnung_UA02!F16","v":7.83},{"$f":"Berechnung_UA02!G16","v":0.73429999999999995},{"$f":"Berechnung_UA02!H16","v":0.82279999999999998},{"$f":"Berechnung_UA02!I16","v":0}]
["Urlaub auf dem Bauernhof",null,{"$f":"Berechnung_UA02!B16","v":0},{"$f":"Berechnung_UA02!C16","v":"BT"},{"$f":"Berechnung_UA02!D16","v":0.1},{"$f":"Berechnung_UA02!E16","v":0}]
["Abfindungsbrennerei",null,{"$f":"C337","v":0},null,null,{"$f":"Berechnung_UA02!E17","v":0},{"$f":"Berechnung_UA02!F17","v":7.83},{"$f":"Berechnung_UA02!G17","v":0.73429999999999995},{"$f":"Berechnung_UA02!H17","v":2.5339999999999998},{"$f":"Berechnung_UA02!I17","v":0}]
["Abfindungsbrennerei",null,{"$f":"Berechnung_UA02!B17","v":0},{"$f":"Berechnung_UA02!C17","v":"Ltr."},{"$f":"Berechnung_UA02!D17","v":2.5000000000000001E-2},{"$f":"Berechnung_UA02!E17","v":0}]
["Energiegewinnung",null,{"$f":"C339","v":0},null,null,{"$f":"Berechnung_UA02!E18","v":0},{"$f":"Berechnung_UA02!F18","v":7.83},{"$f":"Berechnung_UA02!G18","v":0.73429999999999995},{"$f":"Berechnung_UA02!H18","v":1.1200000000000001},{"$f":"Berechnung_UA02!I18","v":0}]
["Energiegewinnung",null,{"$f":"Berechnung_UA02!B18","v":0},{"$f":"Berechnung_UA02!C18","v":"AT"},{"$f":"Berechnung_UA02!D18","v":0.3},{"$f":"Berechnung_UA02!E18","v":0}]
["Beherbergung/Verköstigung",null,{"$f":"C341","v":0},null,null,{"$f":"Berechnung_UA02!E19","v":0},{"$f":"Berechnung_UA02!F19","v":7.83},{"$f":"Berechnung_UA02!G19","v":0.73429999999999995},{"$f":"Berechnung_UA02!H19","v":0.82279999999999998},{"$f":"Berechnung_UA02!I19","v":0}]
["Beherbergung/Verköstigung",null,{"$f":"Berechnung_UA02!B19","v":0},{"$f":"Berechnung_UA02!C19","v":"AT"},{"$f":"Berechnung_UA02!D19","v":0.3},{"$f":"Berechnung_UA02!E19","v":0}]
["Handel / Verwaltung / Dienstleistungen",null,{"$f":"C343","v":0},null,null,{"$f":"Berechnung_UA02!E20","v":0},{"$f":"Berechnung_UA02!F20","v":7.83},{"$f":"Berechnung_UA02!G20","v":0.73429999999999995},{"$f":"Berechnung_UA02!H20","v":0.83350000000000002},{"$f":"Berechnung_UA02!I20","v":0}]
["Handel / Verwaltung / Dienstleistungen",null,{"$f":"Berechnung_UA02!B20","v":0},{"$f":"Berechnung_UA02!C20","v":"AT"},{"$f":"Berechnung_UA02!D20","v":0.3},{"$f":"Berechnung_UA02!E20","v":0}]
["Veredelung / Produktgewinnung",null,{"$f":"C345","v":0},null,null,{"$f":"Berechnung_UA02!E21","v":0},{"$f":"Berechnung_UA02!F21","v":7.83},{"$f":"Berechnung_UA02!G21","v":0.73429999999999995},{"$f":"Berechnung_UA02!H21","v":1.3435999999999999},{"$f":"Berechnung_UA02!I21","v":0}]
["Veredelung / Produktgewinnung",null,{"$f":"Berechnung_UA02!B21","v":0},{"$f":"Berechnung_UA02!C21","v":"AT"},{"$f":"Berechnung_UA02!D21","v":0.3},{"$f":"Berechnung_UA02!E21","v":0}]
["Biogasproduktion",null,{"$f":"C347","v":0},null,null,{"$f":"Berechnung_UA02!E22","v":0},{"$f":"Berechnung_UA02!F22","v":7.83},{"$f":"Berechnung_UA02!G22","v":0.73429999999999995},{"$f":"Berechnung_UA02!H22","v":1.1200000000000001},{"$f":"Berechnung_UA02!I22","v":0}]
["Biogasproduktion je produzierter MWhStrom pro Jahr",null,{"$f":"Berechnung_UA02!B22","v":0},{"$f":"Berechnung_UA02!C22","v":"MWh"},{"$f":"Berechnung_UA02!D22","v":0},{"$f":"Berechnung_UA02!E22","v":0}]
["Handwerksbetriebe, Hoch- und Tiefbauunternehmen, Transport- und Fuhrunternehmen (N2)",null,{"$f":"SUM(C350:C354)","v":0}]
["Handwerk",null,{"$f":"C350","v":0},null,null,{"$f":"Berechnung_UA02!E24","v":0},{"$f":"Berechnung_UA02!F24","v":7.83},{"$f":"Berechnung_UA02!G24","v":2.3327},{"$f":"Berechnung_UA02!H24","v":1.3939999999999999},{"$f":"Berechnung_UA02!I23","v":0}]
["Handwerk",null,{"$f":"Berechnung_UA02!B24","v":0},{"$f":"Berechnung_UA02!C24","v":"AT"},{"$f":"Berechnung_UA02!D24","v":0.3},{"$f":"Berechnung_UA02!E24","v":0}]
["Transport- und Fuhrunternehmen",null,{"$f":"C352","v":0},null,null,{"$f":"Berechnung_UA02!E25","v":0},{"$f":"Berechnung_UA02!F25","v":7.83},{"$f":"Berechnung_UA02!G25","v":2.3327},{"$f":"Berechnung_UA02!H25","v":0.9819},{"$f":"Berechnung_UA02!I25","v":0}]
["Transport- und Fuhrunternehmen",null,{"$f":"Berechnung_UA02!B25","v":0},{"$f":"Berechnung_UA02!C25","v":"AT"},{"$f":"Berechnung_UA02!D25","v":0.3},{"$f":"Berechnung_UA02!E25","v":0}]
["Hoch- und Tiefbau",null,{"$f":"C354","v":0},null,null,{"$f":"Berechnung_UA02!E26","v":0},{"$f":"Berechnung_UA02!F26","v":7.83},{"$f":"Berechnung_UA02!G26","v":2.3327},{"$f":"Berechnung_UA02!H26","v":0.78120000000000001},{"$f":"Berechnung_UA02!I26","v":0}]
["Hoch- und Tiefbau",null,{"$f":"Berechnung_UA02!B26","v":0},{"$f":"Berechnung_UA02!C26","v":"AT"},{"$f":"Berechnung_UA02!D26","v":0.3},{"$f":"Berechnung_UA02!E26","v":0}]
["Gesamt-BER der vorstehenden Risikogruppen",null,null,null,null,{"$f":"Berechnung_UA02!E29","v":0}]
["Summe Beitrag der vorstehenden Risikogruppen",null,null,null,null,null,null,null,null,{"$f":"Berechnung_UA02!I29","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"EUR"]
[]
["Beitrag nach Maßstab SVLFG",null,null,null,null,null,null,null,null,{"$f":"Eingabe!I14","v":""}]